[OIB] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -26.43%
YoY- -24.82%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 50,030 94,047 57,277 38,649 57,961 59,500 54,011 -4.97%
PBT 16,742 29,972 6,020 11,520 17,638 19,135 16,613 0.51%
Tax -4,305 -6,952 -1,586 -2,614 -4,471 -4,158 -4,240 1.01%
NP 12,437 23,020 4,434 8,906 13,167 14,977 12,373 0.34%
-
NP to SH 9,896 19,389 2,982 6,839 9,296 11,114 10,193 -1.95%
-
Tax Rate 25.71% 23.19% 26.35% 22.69% 25.35% 21.73% 25.52% -
Total Cost 37,593 71,027 52,843 29,743 44,794 44,523 41,638 -6.58%
-
Net Worth 340,491 341,988 321,361 318,766 311,314 314,437 302,604 8.17%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 10,143 - - - 11,592 - -
Div Payout % - 52.32% - - - 104.30% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 340,491 341,988 321,361 318,766 311,314 314,437 302,604 8.17%
NOSH 144,890 144,910 144,757 144,894 144,797 144,902 144,786 0.04%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 24.86% 24.48% 7.74% 23.04% 22.72% 25.17% 22.91% -
ROE 2.91% 5.67% 0.93% 2.15% 2.99% 3.53% 3.37% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.53 64.90 39.57 26.67 40.03 41.06 37.30 -5.00%
EPS 6.83 13.38 2.06 4.72 6.42 7.67 7.04 -1.99%
DPS 0.00 7.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.35 2.36 2.22 2.20 2.15 2.17 2.09 8.12%
Adjusted Per Share Value based on latest NOSH - 144,894
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.72 20.16 12.28 8.28 12.42 12.75 11.58 -5.01%
EPS 2.12 4.16 0.64 1.47 1.99 2.38 2.18 -1.84%
DPS 0.00 2.17 0.00 0.00 0.00 2.48 0.00 -
NAPS 0.7298 0.733 0.6888 0.6832 0.6672 0.6739 0.6486 8.17%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.52 2.59 2.60 2.86 2.93 2.53 2.50 -
P/RPS 7.30 3.99 6.57 10.72 7.32 6.16 6.70 5.87%
P/EPS 36.90 19.36 126.21 60.59 45.64 32.99 35.51 2.59%
EY 2.71 5.17 0.79 1.65 2.19 3.03 2.82 -2.61%
DY 0.00 2.70 0.00 0.00 0.00 3.16 0.00 -
P/NAPS 1.07 1.10 1.17 1.30 1.36 1.17 1.20 -7.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 18/08/17 12/05/17 17/02/17 21/11/16 26/08/16 12/05/16 -
Price 2.40 2.26 2.50 2.70 3.00 2.89 2.60 -
P/RPS 6.95 3.48 6.32 10.12 7.49 7.04 6.97 -0.19%
P/EPS 35.14 16.89 121.36 57.20 46.73 37.68 36.93 -3.25%
EY 2.85 5.92 0.82 1.75 2.14 2.65 2.71 3.41%
DY 0.00 3.10 0.00 0.00 0.00 2.77 0.00 -
P/NAPS 1.02 0.96 1.13 1.23 1.40 1.33 1.24 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment