[OIB] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -48.96%
YoY- 6.45%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 90,363 71,190 57,453 50,030 94,047 57,277 38,649 76.43%
PBT 19,220 12,923 16,369 16,742 29,972 6,020 11,520 40.80%
Tax -4,266 -3,425 -3,719 -4,305 -6,952 -1,586 -2,614 38.73%
NP 14,954 9,498 12,650 12,437 23,020 4,434 8,906 41.40%
-
NP to SH 12,819 6,438 8,768 9,896 19,389 2,982 6,839 52.19%
-
Tax Rate 22.20% 26.50% 22.72% 25.71% 23.19% 26.35% 22.69% -
Total Cost 75,409 61,692 44,803 37,593 71,027 52,843 29,743 86.25%
-
Net Worth 394,888 380,950 350,719 340,491 341,988 321,361 318,766 15.39%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 10,840 - - - 10,143 - - -
Div Payout % 84.56% - - - 52.32% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 394,888 380,950 350,719 340,491 341,988 321,361 318,766 15.39%
NOSH 154,858 154,858 144,925 144,890 144,910 144,757 144,894 4.54%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 16.55% 13.34% 22.02% 24.86% 24.48% 7.74% 23.04% -
ROE 3.25% 1.69% 2.50% 2.91% 5.67% 0.93% 2.15% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 58.35 45.97 39.64 34.53 64.90 39.57 26.67 68.77%
EPS 8.28 4.16 6.05 6.83 13.38 2.06 4.72 45.60%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 2.55 2.46 2.42 2.35 2.36 2.22 2.20 10.37%
Adjusted Per Share Value based on latest NOSH - 144,890
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.37 15.26 12.31 10.72 20.16 12.28 8.28 76.49%
EPS 2.75 1.38 1.88 2.12 4.16 0.64 1.47 51.99%
DPS 2.32 0.00 0.00 0.00 2.17 0.00 0.00 -
NAPS 0.8464 0.8165 0.7517 0.7298 0.733 0.6888 0.6832 15.39%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.15 2.19 2.38 2.52 2.59 2.60 2.86 -
P/RPS 3.68 4.76 6.00 7.30 3.99 6.57 10.72 -51.06%
P/EPS 25.97 52.68 39.34 36.90 19.36 126.21 60.59 -43.24%
EY 3.85 1.90 2.54 2.71 5.17 0.79 1.65 76.19%
DY 3.26 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 0.84 0.89 0.98 1.07 1.10 1.17 1.30 -25.31%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 17/08/18 16/05/18 13/02/18 27/11/17 18/08/17 12/05/17 17/02/17 -
Price 2.00 2.20 2.25 2.40 2.26 2.50 2.70 -
P/RPS 3.43 4.79 5.68 6.95 3.48 6.32 10.12 -51.48%
P/EPS 24.16 52.92 37.19 35.14 16.89 121.36 57.20 -43.79%
EY 4.14 1.89 2.69 2.85 5.92 0.82 1.75 77.82%
DY 3.50 0.00 0.00 0.00 3.10 0.00 0.00 -
P/NAPS 0.78 0.89 0.93 1.02 0.96 1.13 1.23 -26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment