[OIB] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -26.57%
YoY- 115.9%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 63,593 71,638 90,363 71,190 57,453 50,030 94,047 -22.90%
PBT 14,269 19,121 19,220 12,923 16,369 16,742 29,972 -38.94%
Tax 17,652 -5,063 -4,266 -3,425 -3,719 -4,305 -6,952 -
NP 31,921 14,058 14,954 9,498 12,650 12,437 23,020 24.27%
-
NP to SH 23,775 11,676 12,819 6,438 8,768 9,896 19,389 14.52%
-
Tax Rate -123.71% 26.48% 22.20% 26.50% 22.72% 25.71% 23.19% -
Total Cost 31,672 57,580 75,409 61,692 44,803 37,593 71,027 -41.54%
-
Net Worth 416,569 402,631 394,888 380,950 350,719 340,491 341,988 14.01%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 10,840 - - - 10,143 -
Div Payout % - - 84.56% - - - 52.32% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 416,569 402,631 394,888 380,950 350,719 340,491 341,988 14.01%
NOSH 154,858 154,858 154,858 154,858 144,925 144,890 144,910 4.51%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 50.20% 19.62% 16.55% 13.34% 22.02% 24.86% 24.48% -
ROE 5.71% 2.90% 3.25% 1.69% 2.50% 2.91% 5.67% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.07 46.26 58.35 45.97 39.64 34.53 64.90 -26.22%
EPS 15.35 7.54 8.28 4.16 6.05 6.83 13.38 9.56%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 2.69 2.60 2.55 2.46 2.42 2.35 2.36 9.09%
Adjusted Per Share Value based on latest NOSH - 154,858
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.63 15.35 19.37 15.26 12.31 10.72 20.16 -22.91%
EPS 5.10 2.50 2.75 1.38 1.88 2.12 4.16 14.50%
DPS 0.00 0.00 2.32 0.00 0.00 0.00 2.17 -
NAPS 0.8928 0.863 0.8464 0.8165 0.7517 0.7298 0.733 14.01%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.10 2.10 2.15 2.19 2.38 2.52 2.59 -
P/RPS 5.11 4.54 3.68 4.76 6.00 7.30 3.99 17.87%
P/EPS 13.68 27.85 25.97 52.68 39.34 36.90 19.36 -20.61%
EY 7.31 3.59 3.85 1.90 2.54 2.71 5.17 25.89%
DY 0.00 0.00 3.26 0.00 0.00 0.00 2.70 -
P/NAPS 0.78 0.81 0.84 0.89 0.98 1.07 1.10 -20.43%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 18/02/19 22/11/18 17/08/18 16/05/18 13/02/18 27/11/17 18/08/17 -
Price 2.02 2.08 2.00 2.20 2.25 2.40 2.26 -
P/RPS 4.92 4.50 3.43 4.79 5.68 6.95 3.48 25.88%
P/EPS 13.16 27.59 24.16 52.92 37.19 35.14 16.89 -15.28%
EY 7.60 3.62 4.14 1.89 2.69 2.85 5.92 18.06%
DY 0.00 0.00 3.50 0.00 0.00 0.00 3.10 -
P/NAPS 0.75 0.80 0.78 0.89 0.93 1.02 0.96 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment