[KPS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 106.35%
YoY- 257.22%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 252,947 159,163 157,461 171,349 153,644 161,279 95,841 90.86%
PBT 14,293 9,842 7,176 29,042 -265,865 41,591 15,546 -5.44%
Tax -6,202 -5,102 -4,675 -7,012 -6,605 -2,158 -1,342 177.19%
NP 8,091 4,740 2,501 22,030 -272,470 39,433 14,204 -31.25%
-
NP to SH 6,655 2,932 1,169 17,429 -274,574 38,308 13,214 -36.67%
-
Tax Rate 43.39% 51.84% 65.15% 24.14% - 5.19% 8.63% -
Total Cost 244,856 154,423 154,960 149,319 426,114 121,846 81,637 107.83%
-
Net Worth 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 1,372,261 -21.95%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 198,026 - - - 22,838 - -
Div Payout % - 6,753.97% - - - 59.62% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 1,372,261 -21.95%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 499,004 5.05%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.20% 2.98% 1.59% 12.86% -177.34% 24.45% 14.82% -
ROE 0.70% 0.31% 0.10% 1.54% -24.56% 2.75% 0.96% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 47.07 29.62 29.30 31.89 28.59 30.01 19.21 81.65%
EPS 1.20 0.50 0.20 3.20 -51.10 7.10 2.60 -40.24%
DPS 0.00 36.85 0.00 0.00 0.00 4.25 0.00 -
NAPS 1.76 1.75 2.11 2.11 2.08 2.59 2.75 -25.71%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.00 28.95 28.64 31.16 27.94 29.33 17.43 90.86%
EPS 1.21 0.53 0.21 3.17 -49.94 6.97 2.40 -36.62%
DPS 0.00 36.01 0.00 0.00 0.00 4.15 0.00 -
NAPS 1.7201 1.7103 2.0621 2.0621 2.0328 2.5313 2.4957 -21.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.67 0.995 1.39 1.21 1.62 1.68 1.26 -
P/RPS 1.42 3.36 4.74 3.79 5.67 5.60 6.56 -63.91%
P/EPS 54.10 182.37 638.98 37.31 -3.17 23.57 47.58 8.93%
EY 1.85 0.55 0.16 2.68 -31.54 4.24 2.10 -8.09%
DY 0.00 37.04 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.38 0.57 0.66 0.57 0.78 0.65 0.46 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 -
Price 0.74 0.72 1.05 1.35 1.33 1.67 1.67 -
P/RPS 1.57 2.43 3.58 4.23 4.65 5.56 8.69 -68.00%
P/EPS 59.75 131.96 482.68 41.62 -2.60 23.43 63.06 -3.52%
EY 1.67 0.76 0.21 2.40 -38.42 4.27 1.59 3.32%
DY 0.00 51.18 0.00 0.00 0.00 2.54 0.00 -
P/NAPS 0.42 0.41 0.50 0.64 0.64 0.64 0.61 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment