[MALTON] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -90.41%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 96,026 117,067 81,128 91,628 105,050 198,510 123,012 -15.18%
PBT 2,069 -5,153 898 1,681 2,211 5,127 2,373 -8.71%
Tax -825 218 -481 -1,598 -895 -2,748 -1,305 -26.27%
NP 1,244 -4,935 417 83 1,316 2,379 1,068 10.67%
-
NP to SH 1,262 -6,232 171 123 1,282 2,473 646 56.08%
-
Tax Rate 39.87% - 53.56% 95.06% 40.48% 53.60% 54.99% -
Total Cost 94,782 122,002 80,711 91,545 103,734 196,131 121,944 -15.42%
-
Net Worth 413,655 410,165 410,400 369,000 415,783 415,847 404,600 1.48%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 413,655 410,165 410,400 369,000 415,783 415,847 404,600 1.48%
NOSH 350,555 347,597 341,999 307,500 346,486 349,452 340,000 2.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.30% -4.22% 0.51% 0.09% 1.25% 1.20% 0.87% -
ROE 0.31% -1.52% 0.04% 0.03% 0.31% 0.59% 0.16% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 27.39 33.68 23.72 29.80 30.32 56.81 36.18 -16.89%
EPS 0.36 -1.79 0.05 0.04 0.37 0.71 0.19 52.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.20 1.20 1.20 1.19 1.19 -0.55%
Adjusted Per Share Value based on latest NOSH - 307,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.30 22.31 15.46 17.46 20.02 37.82 23.44 -15.17%
EPS 0.24 -1.19 0.03 0.02 0.24 0.47 0.12 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7882 0.7815 0.782 0.7031 0.7922 0.7924 0.7709 1.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.39 0.40 0.48 0.53 0.56 0.41 -
P/RPS 1.13 1.16 1.69 1.61 1.75 0.99 1.13 0.00%
P/EPS 86.11 -21.75 800.00 1,200.00 143.24 79.13 215.79 -45.70%
EY 1.16 -4.60 0.13 0.08 0.70 1.26 0.46 84.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.33 0.40 0.44 0.47 0.34 -16.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 29/08/07 28/05/07 -
Price 0.30 0.37 0.41 0.44 0.48 0.51 0.45 -
P/RPS 1.10 1.10 1.73 1.48 1.58 0.90 1.24 -7.65%
P/EPS 83.33 -20.64 820.00 1,100.00 129.73 72.07 236.84 -50.06%
EY 1.20 -4.85 0.12 0.09 0.77 1.39 0.42 100.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.34 0.37 0.40 0.43 0.38 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment