[MALTON] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -45.24%
YoY- 454.94%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 384,104 394,873 370,408 393,356 420,200 555,535 476,033 -13.29%
PBT 8,276 -364 6,385 7,782 8,844 8,468 4,454 50.96%
Tax -3,300 -2,756 -3,965 -4,986 -3,580 -3,798 -1,400 76.83%
NP 4,976 -3,120 2,420 2,796 5,264 4,670 3,054 38.34%
-
NP to SH 5,048 -4,657 2,100 2,808 5,128 3,372 1,198 160.19%
-
Tax Rate 39.87% - 62.10% 64.07% 40.48% 44.85% 31.43% -
Total Cost 379,128 397,993 367,988 390,560 414,936 550,865 472,978 -13.67%
-
Net Worth 413,655 412,290 420,000 421,200 415,783 418,181 411,465 0.35%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 413,655 412,290 420,000 421,200 415,783 418,181 411,465 0.35%
NOSH 350,555 349,398 350,000 350,999 346,486 348,484 345,769 0.91%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.30% -0.79% 0.65% 0.71% 1.25% 0.84% 0.64% -
ROE 1.22% -1.13% 0.50% 0.67% 1.23% 0.81% 0.29% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 109.57 113.02 105.83 112.07 121.27 159.41 137.67 -14.08%
EPS 1.44 -1.34 0.60 0.80 1.48 0.97 0.35 156.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.20 1.20 1.20 1.20 1.19 -0.55%
Adjusted Per Share Value based on latest NOSH - 307,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 73.19 75.24 70.58 74.95 80.07 105.85 90.70 -13.29%
EPS 0.96 -0.89 0.40 0.54 0.98 0.64 0.23 158.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7882 0.7856 0.8003 0.8026 0.7922 0.7968 0.784 0.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.39 0.40 0.48 0.53 0.56 0.41 -
P/RPS 0.28 0.35 0.38 0.43 0.44 0.35 0.30 -4.48%
P/EPS 21.53 -29.26 66.67 60.00 35.81 57.87 118.27 -67.77%
EY 4.65 -3.42 1.50 1.67 2.79 1.73 0.85 209.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.33 0.40 0.44 0.47 0.34 -16.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 29/08/07 28/05/07 -
Price 0.30 0.37 0.41 0.44 0.48 0.51 0.45 -
P/RPS 0.27 0.33 0.39 0.39 0.40 0.32 0.33 -12.48%
P/EPS 20.83 -27.76 68.33 55.00 32.43 52.71 129.81 -70.37%
EY 4.80 -3.60 1.46 1.82 3.08 1.90 0.77 237.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.34 0.37 0.40 0.42 0.38 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment