[PNEPCB] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -233.6%
YoY- -1083.64%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,811 13,900 10,022 17,675 35,134 27,351 21,018 -13.82%
PBT 699 -2,909 -3,853 -2,105 -615 377 52 464.45%
Tax -14 0 0 0 -16 0 0 -
NP 685 -2,909 -3,853 -2,105 -631 377 52 456.89%
-
NP to SH 685 -2,909 -3,853 -2,105 -631 377 52 456.89%
-
Tax Rate 2.00% - - - - 0.00% 0.00% -
Total Cost 16,126 16,809 13,875 19,780 35,765 26,974 20,966 -16.03%
-
Net Worth 57,961 58,574 61,805 65,781 67,043 62,833 61,100 -3.45%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 57,961 58,574 61,805 65,781 67,043 62,833 61,100 -3.45%
NOSH 65,865 65,814 65,750 65,781 65,729 66,140 65,000 0.88%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.07% -20.93% -38.45% -11.91% -1.80% 1.38% 0.25% -
ROE 1.18% -4.97% -6.23% -3.20% -0.94% 0.60% 0.09% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.52 21.12 15.24 26.87 53.45 41.35 32.34 -14.59%
EPS 1.04 -4.42 -5.86 -3.20 -0.96 0.57 0.08 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.94 1.00 1.02 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 65,781
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.00 2.48 1.79 3.15 6.27 4.88 3.75 -13.81%
EPS 0.12 -0.52 -0.69 -0.38 -0.11 0.07 0.01 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 0.1045 0.1103 0.1173 0.1196 0.1121 0.109 -3.45%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.44 0.39 0.30 0.25 0.28 0.13 0.38 -
P/RPS 1.72 1.85 1.97 0.93 0.52 0.31 1.18 28.52%
P/EPS 42.31 -8.82 -5.12 -7.81 -29.17 22.81 475.00 -80.02%
EY 2.36 -11.33 -19.53 -12.80 -3.43 4.38 0.21 400.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.32 0.25 0.27 0.14 0.40 16.02%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 19/08/09 28/05/09 24/02/09 01/12/08 19/08/08 14/05/08 -
Price 0.40 0.26 0.40 0.50 0.19 0.19 0.32 -
P/RPS 1.57 1.23 2.62 1.86 0.36 0.46 0.99 35.95%
P/EPS 38.46 -5.88 -6.83 -15.63 -19.79 33.33 400.00 -78.98%
EY 2.60 -17.00 -14.65 -6.40 -5.05 3.00 0.25 375.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.29 0.43 0.50 0.19 0.20 0.34 20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment