[LITRAK] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -3.23%
YoY- -9.63%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 132,298 134,753 128,974 131,162 134,669 132,384 136,020 -1.82%
PBT 80,119 80,277 73,330 65,533 67,763 78,083 81,057 -0.77%
Tax -19,604 -20,200 -18,188 -15,854 -16,426 -19,152 -19,970 -1.22%
NP 60,515 60,077 55,142 49,679 51,337 58,931 61,087 -0.62%
-
NP to SH 60,515 60,077 55,142 49,679 51,337 58,931 61,087 -0.62%
-
Tax Rate 24.47% 25.16% 24.80% 24.19% 24.24% 24.53% 24.64% -
Total Cost 71,783 74,676 73,832 81,483 83,332 73,453 74,933 -2.81%
-
Net Worth 822,138 759,974 775,305 715,451 741,680 689,629 674,990 14.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 52,785 - 78,999 - 78,818 - 52,300 0.61%
Div Payout % 87.23% - 143.27% - 153.53% - 85.62% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 822,138 759,974 775,305 715,451 741,680 689,629 674,990 14.00%
NOSH 527,705 526,991 526,666 526,260 525,455 525,231 523,005 0.59%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 45.74% 44.58% 42.75% 37.88% 38.12% 44.52% 44.91% -
ROE 7.36% 7.91% 7.11% 6.94% 6.92% 8.55% 9.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.06 25.57 24.49 24.92 25.63 25.20 26.01 -2.44%
EPS 11.47 11.40 10.47 9.44 9.77 11.22 11.68 -1.19%
DPS 10.00 0.00 15.00 0.00 15.00 0.00 10.00 0.00%
NAPS 1.5575 1.4421 1.4721 1.3595 1.4115 1.313 1.2906 13.31%
Adjusted Per Share Value based on latest NOSH - 526,260
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.29 24.74 23.68 24.08 24.73 24.31 24.98 -1.84%
EPS 11.11 11.03 10.13 9.12 9.43 10.82 11.22 -0.65%
DPS 9.69 0.00 14.51 0.00 14.47 0.00 9.60 0.62%
NAPS 1.5096 1.3955 1.4236 1.3137 1.3619 1.2663 1.2394 14.01%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 5.55 5.80 5.89 6.02 5.88 5.80 5.69 -
P/RPS 22.14 22.68 24.05 24.15 22.94 23.01 21.88 0.78%
P/EPS 48.41 50.88 56.26 63.77 60.18 51.69 48.72 -0.42%
EY 2.07 1.97 1.78 1.57 1.66 1.93 2.05 0.64%
DY 1.80 0.00 2.55 0.00 2.55 0.00 1.76 1.50%
P/NAPS 3.56 4.02 4.00 4.43 4.17 4.42 4.41 -13.26%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 30/05/17 28/02/17 29/11/16 30/08/16 -
Price 5.85 5.85 5.86 5.90 5.81 5.80 5.90 -
P/RPS 23.34 22.88 23.93 23.67 22.67 23.01 22.69 1.89%
P/EPS 51.03 51.32 55.97 62.50 59.47 51.69 50.51 0.68%
EY 1.96 1.95 1.79 1.60 1.68 1.93 1.98 -0.67%
DY 1.71 0.00 2.56 0.00 2.58 0.00 1.69 0.78%
P/NAPS 3.76 4.06 3.98 4.34 4.12 4.42 4.57 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment