[LITRAK] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 8.95%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 126,217 127,872 132,298 134,753 128,974 131,162 134,669 -4.24%
PBT 74,095 72,723 80,119 80,277 73,330 65,533 67,763 6.15%
Tax -18,859 -19,903 -19,604 -20,200 -18,188 -15,854 -16,426 9.67%
NP 55,236 52,820 60,515 60,077 55,142 49,679 51,337 5.01%
-
NP to SH 55,236 52,820 60,515 60,077 55,142 49,679 51,337 5.01%
-
Tax Rate 25.45% 27.37% 24.47% 25.16% 24.80% 24.19% 24.24% -
Total Cost 70,981 75,052 71,783 74,676 73,832 81,483 83,332 -10.16%
-
Net Worth 880,262 822,966 822,138 759,974 775,305 715,451 741,680 12.13%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 52,792 - 52,785 - 78,999 - 78,818 -23.50%
Div Payout % 95.58% - 87.23% - 143.27% - 153.53% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 880,262 822,966 822,138 759,974 775,305 715,451 741,680 12.13%
NOSH 527,930 527,917 527,705 526,991 526,666 526,260 525,455 0.31%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 43.76% 41.31% 45.74% 44.58% 42.75% 37.88% 38.12% -
ROE 6.27% 6.42% 7.36% 7.91% 7.11% 6.94% 6.92% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.91 24.22 25.06 25.57 24.49 24.92 25.63 -4.53%
EPS 10.46 10.01 11.47 11.40 10.47 9.44 9.77 4.66%
DPS 10.00 0.00 10.00 0.00 15.00 0.00 15.00 -23.74%
NAPS 1.6674 1.5588 1.5575 1.4421 1.4721 1.3595 1.4115 11.78%
Adjusted Per Share Value based on latest NOSH - 526,991
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.18 23.48 24.29 24.74 23.68 24.08 24.73 -4.23%
EPS 10.14 9.70 11.11 11.03 10.13 9.12 9.43 4.97%
DPS 9.69 0.00 9.69 0.00 14.51 0.00 14.47 -23.51%
NAPS 1.6164 1.5111 1.5096 1.3955 1.4236 1.3137 1.3619 12.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 4.23 5.69 5.55 5.80 5.89 6.02 5.88 -
P/RPS 17.69 23.49 22.14 22.68 24.05 24.15 22.94 -15.94%
P/EPS 40.43 56.87 48.41 50.88 56.26 63.77 60.18 -23.34%
EY 2.47 1.76 2.07 1.97 1.78 1.57 1.66 30.42%
DY 2.36 0.00 1.80 0.00 2.55 0.00 2.55 -5.04%
P/NAPS 2.54 3.65 3.56 4.02 4.00 4.43 4.17 -28.20%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 28/02/18 29/11/17 29/08/17 30/05/17 28/02/17 -
Price 5.15 4.30 5.85 5.85 5.86 5.90 5.81 -
P/RPS 21.54 17.75 23.34 22.88 23.93 23.67 22.67 -3.36%
P/EPS 49.22 42.98 51.03 51.32 55.97 62.50 59.47 -11.87%
EY 2.03 2.33 1.96 1.95 1.79 1.60 1.68 13.48%
DY 1.94 0.00 1.71 0.00 2.56 0.00 2.58 -17.35%
P/NAPS 3.09 2.76 3.76 4.06 3.98 4.34 4.12 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment