[LITRAK] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -12.72%
YoY- 6.32%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 131,094 132,273 126,217 127,872 132,298 134,753 128,974 1.08%
PBT 81,476 80,952 74,095 72,723 80,119 80,277 73,330 7.25%
Tax -20,296 -20,388 -18,859 -19,903 -19,604 -20,200 -18,188 7.56%
NP 61,180 60,564 55,236 52,820 60,515 60,077 55,142 7.15%
-
NP to SH 61,180 60,564 55,236 52,820 60,515 60,077 55,142 7.15%
-
Tax Rate 24.91% 25.19% 25.45% 27.37% 24.47% 25.16% 24.80% -
Total Cost 69,914 71,709 70,981 75,052 71,783 74,676 73,832 -3.56%
-
Net Worth 949,775 888,289 880,262 822,966 822,138 759,974 775,305 14.44%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 79,196 - 52,792 - 52,785 - 78,999 0.16%
Div Payout % 129.45% - 95.58% - 87.23% - 143.27% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 949,775 888,289 880,262 822,966 822,138 759,974 775,305 14.44%
NOSH 527,975 528,020 527,930 527,917 527,705 526,991 526,666 0.16%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 46.67% 45.79% 43.76% 41.31% 45.74% 44.58% 42.75% -
ROE 6.44% 6.82% 6.27% 6.42% 7.36% 7.91% 7.11% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.83 25.05 23.91 24.22 25.06 25.57 24.49 0.92%
EPS 11.59 11.47 10.46 10.01 11.47 11.40 10.47 6.99%
DPS 15.00 0.00 10.00 0.00 10.00 0.00 15.00 0.00%
NAPS 1.7989 1.6823 1.6674 1.5588 1.5575 1.4421 1.4721 14.25%
Adjusted Per Share Value based on latest NOSH - 527,917
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.07 24.29 23.18 23.48 24.29 24.74 23.68 1.09%
EPS 11.23 11.12 10.14 9.70 11.11 11.03 10.13 7.09%
DPS 14.54 0.00 9.69 0.00 9.69 0.00 14.51 0.13%
NAPS 1.744 1.6311 1.6164 1.5111 1.5096 1.3955 1.4236 14.44%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 4.15 4.56 4.23 5.69 5.55 5.80 5.89 -
P/RPS 16.71 18.20 17.69 23.49 22.14 22.68 24.05 -21.50%
P/EPS 35.81 39.76 40.43 56.87 48.41 50.88 56.26 -25.94%
EY 2.79 2.52 2.47 1.76 2.07 1.97 1.78 34.82%
DY 3.61 0.00 2.36 0.00 1.80 0.00 2.55 25.99%
P/NAPS 2.31 2.71 2.54 3.65 3.56 4.02 4.00 -30.58%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 29/08/17 -
Price 4.20 3.94 5.15 4.30 5.85 5.85 5.86 -
P/RPS 16.92 15.73 21.54 17.75 23.34 22.88 23.93 -20.58%
P/EPS 36.25 34.35 49.22 42.98 51.03 51.32 55.97 -25.08%
EY 2.76 2.91 2.03 2.33 1.96 1.95 1.79 33.36%
DY 3.57 0.00 1.94 0.00 1.71 0.00 2.56 24.74%
P/NAPS 2.33 2.34 3.09 2.76 3.76 4.06 3.98 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment