[LITRAK] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 0.73%
YoY- 17.88%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 132,273 126,217 127,872 132,298 134,753 128,974 131,162 0.56%
PBT 80,952 74,095 72,723 80,119 80,277 73,330 65,533 15.11%
Tax -20,388 -18,859 -19,903 -19,604 -20,200 -18,188 -15,854 18.23%
NP 60,564 55,236 52,820 60,515 60,077 55,142 49,679 14.10%
-
NP to SH 60,564 55,236 52,820 60,515 60,077 55,142 49,679 14.10%
-
Tax Rate 25.19% 25.45% 27.37% 24.47% 25.16% 24.80% 24.19% -
Total Cost 71,709 70,981 75,052 71,783 74,676 73,832 81,483 -8.15%
-
Net Worth 888,289 880,262 822,966 822,138 759,974 775,305 715,451 15.50%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 52,792 - 52,785 - 78,999 - -
Div Payout % - 95.58% - 87.23% - 143.27% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 888,289 880,262 822,966 822,138 759,974 775,305 715,451 15.50%
NOSH 528,020 527,930 527,917 527,705 526,991 526,666 526,260 0.22%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 45.79% 43.76% 41.31% 45.74% 44.58% 42.75% 37.88% -
ROE 6.82% 6.27% 6.42% 7.36% 7.91% 7.11% 6.94% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.05 23.91 24.22 25.06 25.57 24.49 24.92 0.34%
EPS 11.47 10.46 10.01 11.47 11.40 10.47 9.44 13.85%
DPS 0.00 10.00 0.00 10.00 0.00 15.00 0.00 -
NAPS 1.6823 1.6674 1.5588 1.5575 1.4421 1.4721 1.3595 15.24%
Adjusted Per Share Value based on latest NOSH - 527,705
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.29 23.18 23.48 24.29 24.74 23.68 24.08 0.58%
EPS 11.12 10.14 9.70 11.11 11.03 10.13 9.12 14.11%
DPS 0.00 9.69 0.00 9.69 0.00 14.51 0.00 -
NAPS 1.6311 1.6164 1.5111 1.5096 1.3955 1.4236 1.3137 15.50%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 4.56 4.23 5.69 5.55 5.80 5.89 6.02 -
P/RPS 18.20 17.69 23.49 22.14 22.68 24.05 24.15 -17.17%
P/EPS 39.76 40.43 56.87 48.41 50.88 56.26 63.77 -26.99%
EY 2.52 2.47 1.76 2.07 1.97 1.78 1.57 37.04%
DY 0.00 2.36 0.00 1.80 0.00 2.55 0.00 -
P/NAPS 2.71 2.54 3.65 3.56 4.02 4.00 4.43 -27.91%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 29/08/17 30/05/17 -
Price 3.94 5.15 4.30 5.85 5.85 5.86 5.90 -
P/RPS 15.73 21.54 17.75 23.34 22.88 23.93 23.67 -23.82%
P/EPS 34.35 49.22 42.98 51.03 51.32 55.97 62.50 -32.87%
EY 2.91 2.03 2.33 1.96 1.95 1.79 1.60 48.94%
DY 0.00 1.94 0.00 1.71 0.00 2.56 0.00 -
P/NAPS 2.34 3.09 2.76 3.76 4.06 3.98 4.34 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment