[LITRAK] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 1.79%
YoY- 13.9%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 66,712 111,486 132,328 131,190 128,840 126,450 131,094 -36.28%
PBT 36,127 70,982 92,770 90,432 88,699 78,067 81,476 -41.88%
Tax -8,922 -16,432 -22,153 -21,451 -20,931 -18,937 -20,296 -42.21%
NP 27,205 54,550 70,617 68,981 67,768 59,130 61,180 -41.77%
-
NP to SH 27,205 54,550 70,617 68,981 67,768 59,130 61,180 -41.77%
-
Tax Rate 24.70% 23.15% 23.88% 23.72% 23.60% 24.26% 24.91% -
Total Cost 39,507 56,936 61,711 62,209 61,072 67,320 69,914 -31.67%
-
Net Worth 1,103,989 1,074,277 1,099,569 1,027,294 1,000,496 930,029 949,775 10.56%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 53,135 - 79,678 - 52,805 - 79,196 -23.37%
Div Payout % 195.31% - 112.83% - 77.92% - 129.45% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,103,989 1,074,277 1,099,569 1,027,294 1,000,496 930,029 949,775 10.56%
NOSH 531,371 531,341 531,273 530,877 528,068 527,975 527,975 0.42%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 40.78% 48.93% 53.37% 52.58% 52.60% 46.76% 46.67% -
ROE 2.46% 5.08% 6.42% 6.71% 6.77% 6.36% 6.44% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.56 20.98 24.91 24.72 24.40 23.95 24.83 -36.54%
EPS 5.12 10.27 13.29 13.00 12.83 11.20 11.59 -42.02%
DPS 10.00 0.00 15.00 0.00 10.00 0.00 15.00 -23.70%
NAPS 2.0777 2.0219 2.07 1.9354 1.8947 1.7615 1.7989 10.09%
Adjusted Per Share Value based on latest NOSH - 530,877
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.25 20.47 24.30 24.09 23.66 23.22 24.07 -36.28%
EPS 5.00 10.02 12.97 12.67 12.44 10.86 11.23 -41.72%
DPS 9.76 0.00 14.63 0.00 9.70 0.00 14.54 -23.35%
NAPS 2.0272 1.9726 2.0191 1.8863 1.8371 1.7077 1.744 10.56%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 4.20 3.70 4.59 4.51 4.90 4.21 4.15 -
P/RPS 33.45 17.63 18.43 18.25 20.08 17.58 16.71 58.90%
P/EPS 82.03 36.04 34.53 34.70 38.18 37.59 35.81 73.85%
EY 1.22 2.77 2.90 2.88 2.62 2.66 2.79 -42.41%
DY 2.38 0.00 3.27 0.00 2.04 0.00 3.61 -24.26%
P/NAPS 2.02 1.83 2.22 2.33 2.59 2.39 2.31 -8.56%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 27/02/20 28/11/19 28/08/19 30/05/19 27/02/19 -
Price 4.09 4.18 4.53 4.50 4.70 4.20 4.20 -
P/RPS 32.58 19.92 18.18 18.21 19.26 17.54 16.92 54.83%
P/EPS 79.88 40.71 34.08 34.63 36.62 37.50 36.25 69.41%
EY 1.25 2.46 2.93 2.89 2.73 2.67 2.76 -41.05%
DY 2.44 0.00 3.31 0.00 2.13 0.00 3.57 -22.42%
P/NAPS 1.97 2.07 2.19 2.33 2.48 2.38 2.33 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment