[LITRAK] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -3.35%
YoY- 11.95%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 132,328 131,190 128,840 126,450 131,094 132,273 126,217 3.19%
PBT 92,770 90,432 88,699 78,067 81,476 80,952 74,095 16.11%
Tax -22,153 -21,451 -20,931 -18,937 -20,296 -20,388 -18,859 11.29%
NP 70,617 68,981 67,768 59,130 61,180 60,564 55,236 17.74%
-
NP to SH 70,617 68,981 67,768 59,130 61,180 60,564 55,236 17.74%
-
Tax Rate 23.88% 23.72% 23.60% 24.26% 24.91% 25.19% 25.45% -
Total Cost 61,711 62,209 61,072 67,320 69,914 71,709 70,981 -8.88%
-
Net Worth 1,099,569 1,027,294 1,000,496 930,029 949,775 888,289 880,262 15.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 79,678 - 52,805 - 79,196 - 52,792 31.47%
Div Payout % 112.83% - 77.92% - 129.45% - 95.58% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,099,569 1,027,294 1,000,496 930,029 949,775 888,289 880,262 15.93%
NOSH 531,273 530,877 528,068 527,975 527,975 528,020 527,930 0.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 53.37% 52.58% 52.60% 46.76% 46.67% 45.79% 43.76% -
ROE 6.42% 6.71% 6.77% 6.36% 6.44% 6.82% 6.27% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.91 24.72 24.40 23.95 24.83 25.05 23.91 2.76%
EPS 13.29 13.00 12.83 11.20 11.59 11.47 10.46 17.25%
DPS 15.00 0.00 10.00 0.00 15.00 0.00 10.00 30.94%
NAPS 2.07 1.9354 1.8947 1.7615 1.7989 1.6823 1.6674 15.46%
Adjusted Per Share Value based on latest NOSH - 527,975
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.30 24.09 23.66 23.22 24.07 24.29 23.18 3.18%
EPS 12.97 12.67 12.44 10.86 11.23 11.12 10.14 17.78%
DPS 14.63 0.00 9.70 0.00 14.54 0.00 9.69 31.50%
NAPS 2.0191 1.8863 1.8371 1.7077 1.744 1.6311 1.6164 15.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.59 4.51 4.90 4.21 4.15 4.56 4.23 -
P/RPS 18.43 18.25 20.08 17.58 16.71 18.20 17.69 2.76%
P/EPS 34.53 34.70 38.18 37.59 35.81 39.76 40.43 -9.95%
EY 2.90 2.88 2.62 2.66 2.79 2.52 2.47 11.26%
DY 3.27 0.00 2.04 0.00 3.61 0.00 2.36 24.21%
P/NAPS 2.22 2.33 2.59 2.39 2.31 2.71 2.54 -8.56%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 29/08/18 -
Price 4.53 4.50 4.70 4.20 4.20 3.94 5.15 -
P/RPS 18.18 18.21 19.26 17.54 16.92 15.73 21.54 -10.66%
P/EPS 34.08 34.63 36.62 37.50 36.25 34.35 49.22 -21.68%
EY 2.93 2.89 2.73 2.67 2.76 2.91 2.03 27.63%
DY 3.31 0.00 2.13 0.00 3.57 0.00 1.94 42.64%
P/NAPS 2.19 2.33 2.48 2.38 2.33 2.34 3.09 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment