[LITRAK] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 1.02%
YoY- 1.1%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 131,190 128,840 126,450 131,094 132,273 126,217 127,872 1.72%
PBT 90,432 88,699 78,067 81,476 80,952 74,095 72,723 15.62%
Tax -21,451 -20,931 -18,937 -20,296 -20,388 -18,859 -19,903 5.11%
NP 68,981 67,768 59,130 61,180 60,564 55,236 52,820 19.45%
-
NP to SH 68,981 67,768 59,130 61,180 60,564 55,236 52,820 19.45%
-
Tax Rate 23.72% 23.60% 24.26% 24.91% 25.19% 25.45% 27.37% -
Total Cost 62,209 61,072 67,320 69,914 71,709 70,981 75,052 -11.75%
-
Net Worth 1,027,294 1,000,496 930,029 949,775 888,289 880,262 822,966 15.91%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 52,805 - 79,196 - 52,792 - -
Div Payout % - 77.92% - 129.45% - 95.58% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,027,294 1,000,496 930,029 949,775 888,289 880,262 822,966 15.91%
NOSH 530,877 528,068 527,975 527,975 528,020 527,930 527,917 0.37%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 52.58% 52.60% 46.76% 46.67% 45.79% 43.76% 41.31% -
ROE 6.71% 6.77% 6.36% 6.44% 6.82% 6.27% 6.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.72 24.40 23.95 24.83 25.05 23.91 24.22 1.37%
EPS 13.00 12.83 11.20 11.59 11.47 10.46 10.01 19.01%
DPS 0.00 10.00 0.00 15.00 0.00 10.00 0.00 -
NAPS 1.9354 1.8947 1.7615 1.7989 1.6823 1.6674 1.5588 15.50%
Adjusted Per Share Value based on latest NOSH - 527,975
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.09 23.66 23.22 24.07 24.29 23.18 23.48 1.72%
EPS 12.67 12.44 10.86 11.23 11.12 10.14 9.70 19.47%
DPS 0.00 9.70 0.00 14.54 0.00 9.69 0.00 -
NAPS 1.8863 1.8371 1.7077 1.744 1.6311 1.6164 1.5111 15.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.51 4.90 4.21 4.15 4.56 4.23 5.69 -
P/RPS 18.25 20.08 17.58 16.71 18.20 17.69 23.49 -15.47%
P/EPS 34.70 38.18 37.59 35.81 39.76 40.43 56.87 -28.03%
EY 2.88 2.62 2.66 2.79 2.52 2.47 1.76 38.82%
DY 0.00 2.04 0.00 3.61 0.00 2.36 0.00 -
P/NAPS 2.33 2.59 2.39 2.31 2.71 2.54 3.65 -25.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 -
Price 4.50 4.70 4.20 4.20 3.94 5.15 4.30 -
P/RPS 18.21 19.26 17.54 16.92 15.73 21.54 17.75 1.71%
P/EPS 34.63 36.62 37.50 36.25 34.35 49.22 42.98 -13.40%
EY 2.89 2.73 2.67 2.76 2.91 2.03 2.33 15.42%
DY 0.00 2.13 0.00 3.57 0.00 1.94 0.00 -
P/NAPS 2.33 2.48 2.38 2.33 2.34 3.09 2.76 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment