[LITRAK] YoY Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 28.99%
YoY- 26.96%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 503,844 516,034 523,897 534,235 416,235 380,733 373,932 5.09%
PBT 342,883 314,590 306,449 292,436 228,676 186,955 171,730 12.20%
Tax -80,967 -78,480 -77,895 -71,402 -54,579 -49,066 -37,599 13.62%
NP 261,916 236,110 228,554 221,034 174,097 137,889 134,131 11.78%
-
NP to SH 261,916 236,110 228,554 221,034 174,097 137,889 134,131 11.78%
-
Tax Rate 23.61% 24.95% 25.42% 24.42% 23.87% 26.24% 21.89% -
Total Cost 241,928 279,924 295,343 313,201 242,138 242,844 239,801 0.14%
-
Net Worth 1,074,277 930,029 822,966 713,597 604,604 536,870 498,377 13.64%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 132,830 131,993 131,987 131,224 130,078 103,056 87,398 7.21%
Div Payout % 50.71% 55.90% 57.75% 59.37% 74.72% 74.74% 65.16% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,074,277 930,029 822,966 713,597 604,604 536,870 498,377 13.64%
NOSH 531,341 527,975 527,917 524,896 520,313 515,280 514,108 0.55%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 51.98% 45.75% 43.63% 41.37% 41.83% 36.22% 35.87% -
ROE 24.38% 25.39% 27.77% 30.97% 28.80% 25.68% 26.91% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 94.83 97.74 99.23 101.78 80.00 73.89 72.73 4.51%
EPS 49.39 44.72 43.34 42.11 33.46 26.76 26.09 11.21%
DPS 25.00 25.00 25.00 25.00 25.00 20.00 17.00 6.63%
NAPS 2.0219 1.7615 1.5588 1.3595 1.162 1.0419 0.9694 13.02%
Adjusted Per Share Value based on latest NOSH - 526,260
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 92.52 94.76 96.20 98.10 76.43 69.91 68.66 5.09%
EPS 48.09 43.36 41.97 40.59 31.97 25.32 24.63 11.78%
DPS 24.39 24.24 24.24 24.10 23.89 18.92 16.05 7.21%
NAPS 1.9726 1.7077 1.5111 1.3103 1.1102 0.9858 0.9151 13.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 3.70 4.21 5.69 6.02 5.10 3.74 3.84 -
P/RPS 3.90 4.31 5.73 5.91 6.38 5.06 5.28 -4.91%
P/EPS 7.51 9.41 13.14 14.30 15.24 13.98 14.72 -10.60%
EY 13.32 10.62 7.61 7.00 6.56 7.16 6.79 11.87%
DY 6.76 5.94 4.39 4.15 4.90 5.35 4.43 7.29%
P/NAPS 1.83 2.39 3.65 4.43 4.39 3.59 3.96 -12.06%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 30/05/19 30/05/18 30/05/17 26/05/16 28/05/15 30/05/14 -
Price 4.18 4.20 4.30 5.90 5.35 4.18 3.86 -
P/RPS 4.41 4.30 4.33 5.80 6.69 5.66 5.31 -3.04%
P/EPS 8.48 9.39 9.93 14.01 15.99 15.62 14.79 -8.84%
EY 11.79 10.65 10.07 7.14 6.25 6.40 6.76 9.70%
DY 5.98 5.95 5.81 4.24 4.67 4.78 4.40 5.24%
P/NAPS 2.07 2.38 2.76 4.34 4.60 4.01 3.98 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment