[CRESNDO] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -31.67%
YoY- -29.97%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 8,690 19,848 24,025 8,566 19,590 11,495 19,157 -40.87%
PBT 2,587 6,945 6,354 1,923 3,286 2,979 5,893 -42.15%
Tax -785 -2,494 -2,020 -689 -1,480 -1,000 -1,943 -45.25%
NP 1,802 4,451 4,334 1,234 1,806 1,979 3,950 -40.65%
-
NP to SH 1,802 4,451 4,334 1,234 1,806 1,979 3,950 -40.65%
-
Tax Rate 30.34% 35.91% 31.79% 35.83% 45.04% 33.57% 32.97% -
Total Cost 6,888 15,397 19,691 7,332 17,784 9,516 15,207 -40.93%
-
Net Worth 220,365 218,207 216,156 211,078 210,296 210,948 210,521 3.08%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,713 2,714 - - 2,709 - - -
Div Payout % 150.60% 60.98% - - 150.06% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 220,365 218,207 216,156 211,078 210,296 210,948 210,521 3.08%
NOSH 108,554 108,560 108,621 108,245 108,399 108,736 108,516 0.02%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 20.74% 22.43% 18.04% 14.41% 9.22% 17.22% 20.62% -
ROE 0.82% 2.04% 2.01% 0.58% 0.86% 0.94% 1.88% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.01 18.28 22.12 7.91 18.07 10.57 17.65 -40.85%
EPS 1.66 4.10 3.99 1.14 1.66 1.82 3.64 -40.66%
DPS 2.50 2.50 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.03 2.01 1.99 1.95 1.94 1.94 1.94 3.06%
Adjusted Per Share Value based on latest NOSH - 108,245
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 1.03 2.36 2.86 1.02 2.33 1.37 2.28 -41.03%
EPS 0.21 0.53 0.52 0.15 0.21 0.24 0.47 -41.46%
DPS 0.32 0.32 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.2619 0.2593 0.2569 0.2509 0.2499 0.2507 0.2502 3.08%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.12 0.91 1.28 1.00 1.36 1.32 1.80 -
P/RPS 13.99 4.98 5.79 12.64 7.53 12.49 10.20 23.37%
P/EPS 67.47 22.20 32.08 87.72 81.63 72.53 49.45 22.94%
EY 1.48 4.51 3.12 1.14 1.23 1.38 2.02 -18.68%
DY 2.23 2.75 0.00 0.00 1.84 0.00 0.00 -
P/NAPS 0.55 0.45 0.64 0.51 0.70 0.68 0.93 -29.47%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 -
Price 1.26 1.05 0.90 0.97 1.10 1.28 1.42 -
P/RPS 15.74 5.74 4.07 12.26 6.09 12.11 8.04 56.30%
P/EPS 75.90 25.61 22.56 85.09 66.02 70.33 39.01 55.66%
EY 1.32 3.90 4.43 1.18 1.51 1.42 2.56 -35.62%
DY 1.98 2.38 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.62 0.52 0.45 0.50 0.57 0.66 0.73 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment