[CRESNDO] QoQ Quarter Result on 31-Jan-2001 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -8.74%
YoY- -79.15%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 19,848 24,025 8,566 19,590 11,495 19,157 9,621 61.84%
PBT 6,945 6,354 1,923 3,286 2,979 5,893 2,534 95.48%
Tax -2,494 -2,020 -689 -1,480 -1,000 -1,943 -772 118.06%
NP 4,451 4,334 1,234 1,806 1,979 3,950 1,762 85.16%
-
NP to SH 4,451 4,334 1,234 1,806 1,979 3,950 1,762 85.16%
-
Tax Rate 35.91% 31.79% 35.83% 45.04% 33.57% 32.97% 30.47% -
Total Cost 15,397 19,691 7,332 17,784 9,516 15,207 7,859 56.37%
-
Net Worth 218,207 216,156 211,078 210,296 210,948 210,521 206,654 3.68%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 2,714 - - 2,709 - - - -
Div Payout % 60.98% - - 150.06% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 218,207 216,156 211,078 210,296 210,948 210,521 206,654 3.68%
NOSH 108,560 108,621 108,245 108,399 108,736 108,516 108,765 -0.12%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 22.43% 18.04% 14.41% 9.22% 17.22% 20.62% 18.31% -
ROE 2.04% 2.01% 0.58% 0.86% 0.94% 1.88% 0.85% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 18.28 22.12 7.91 18.07 10.57 17.65 8.85 61.97%
EPS 4.10 3.99 1.14 1.66 1.82 3.64 1.62 85.40%
DPS 2.50 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.01 1.99 1.95 1.94 1.94 1.94 1.90 3.81%
Adjusted Per Share Value based on latest NOSH - 108,399
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.36 2.86 1.02 2.33 1.37 2.28 1.14 62.21%
EPS 0.53 0.52 0.15 0.21 0.24 0.47 0.21 85.05%
DPS 0.32 0.00 0.00 0.32 0.00 0.00 0.00 -
NAPS 0.2593 0.2569 0.2509 0.2499 0.2507 0.2502 0.2456 3.67%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.91 1.28 1.00 1.36 1.32 1.80 1.99 -
P/RPS 4.98 5.79 12.64 7.53 12.49 10.20 22.50 -63.30%
P/EPS 22.20 32.08 87.72 81.63 72.53 49.45 122.84 -67.93%
EY 4.51 3.12 1.14 1.23 1.38 2.02 0.81 213.16%
DY 2.75 0.00 0.00 1.84 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.51 0.70 0.68 0.93 1.05 -43.06%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 -
Price 1.05 0.90 0.97 1.10 1.28 1.42 1.72 -
P/RPS 5.74 4.07 12.26 6.09 12.11 8.04 19.44 -55.55%
P/EPS 25.61 22.56 85.09 66.02 70.33 39.01 106.17 -61.14%
EY 3.90 4.43 1.18 1.51 1.42 2.56 0.94 157.53%
DY 2.38 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.50 0.57 0.66 0.73 0.91 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment