[AMTEL] QoQ Quarter Result on 31-Aug-2001 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 608.78%
YoY- 108.44%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 30,958 28,511 36,004 29,969 35,749 29,488 44,650 -21.68%
PBT 1,184 -106 1,774 1,684 630 -63 -13,284 -
Tax -351 106 774 -231 -425 63 13,284 -
NP 833 0 2,548 1,453 205 0 0 -
-
NP to SH 833 -249 2,548 1,453 205 -668 -12,751 -
-
Tax Rate 29.65% - -43.63% 13.72% 67.46% - - -
Total Cost 30,125 28,511 33,456 28,516 35,544 29,488 44,650 -23.09%
-
Net Worth 36,579 35,846 36,067 34,059 32,954 32,427 34,808 3.36%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 36,579 35,846 36,067 34,059 32,954 32,427 34,808 3.36%
NOSH 31,433 31,518 31,418 31,382 31,538 31,361 31,398 0.07%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 2.69% 0.00% 7.08% 4.85% 0.57% 0.00% 0.00% -
ROE 2.28% -0.69% 7.06% 4.27% 0.62% -2.06% -36.63% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 98.49 90.46 114.60 95.50 113.35 94.03 142.20 -21.73%
EPS 2.65 -0.79 8.11 4.63 0.65 -2.13 -40.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1637 1.1373 1.148 1.0853 1.0449 1.034 1.1086 3.28%
Adjusted Per Share Value based on latest NOSH - 31,382
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 31.50 29.01 36.63 30.49 36.37 30.00 45.43 -21.67%
EPS 0.85 -0.25 2.59 1.48 0.21 -0.68 -12.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3722 0.3647 0.367 0.3465 0.3353 0.3299 0.3542 3.36%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.77 1.75 1.87 1.62 1.06 1.40 2.28 -
P/RPS 1.80 1.93 1.63 1.70 0.94 1.49 1.60 8.17%
P/EPS 66.79 -221.52 23.06 34.99 163.08 -65.73 -5.61 -
EY 1.50 -0.45 4.34 2.86 0.61 -1.52 -17.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.54 1.63 1.49 1.01 1.35 2.06 -18.35%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 17/07/02 29/04/02 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 -
Price 1.72 1.89 1.81 2.01 1.34 1.13 1.75 -
P/RPS 1.75 2.09 1.58 2.10 1.18 1.20 1.23 26.52%
P/EPS 64.91 -239.24 22.32 43.41 206.15 -53.05 -4.31 -
EY 1.54 -0.42 4.48 2.30 0.49 -1.88 -23.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.66 1.58 1.85 1.28 1.09 1.58 -4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment