[PLB] QoQ Quarter Result on 28-Feb-2007 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -34.57%
YoY- -62.45%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 27,636 38,383 50,059 43,109 29,583 29,325 27,257 0.92%
PBT 1,032 -1,467 2,747 700 997 1,789 816 16.93%
Tax -60 405 -702 -114 -83 -333 -76 -14.56%
NP 972 -1,062 2,045 586 914 1,456 740 19.91%
-
NP to SH 952 -1,043 1,922 602 920 1,448 626 32.21%
-
Tax Rate 5.81% - 25.56% 16.29% 8.32% 18.61% 9.31% -
Total Cost 26,664 39,445 48,014 42,523 28,669 27,869 26,517 0.36%
-
Net Worth 111,676 110,704 111,129 110,366 109,662 109,058 107,708 2.43%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 111,676 110,704 111,129 110,366 109,662 109,058 107,708 2.43%
NOSH 91,538 91,491 91,090 91,212 91,089 91,645 92,058 -0.37%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 3.52% -2.77% 4.09% 1.36% 3.09% 4.97% 2.71% -
ROE 0.85% -0.94% 1.73% 0.55% 0.84% 1.33% 0.58% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 30.19 41.95 54.96 47.26 32.48 32.00 29.61 1.30%
EPS 1.04 -1.14 2.11 0.66 1.01 1.58 0.68 32.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.22 1.21 1.2039 1.19 1.17 2.82%
Adjusted Per Share Value based on latest NOSH - 91,212
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 24.59 34.15 44.54 38.35 26.32 26.09 24.25 0.93%
EPS 0.85 -0.93 1.71 0.54 0.82 1.29 0.56 32.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9936 0.985 0.9887 0.982 0.9757 0.9703 0.9583 2.43%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 1.59 0.77 0.72 0.82 0.86 0.88 0.88 -
P/RPS 5.27 1.84 1.31 1.73 2.65 2.75 2.97 46.51%
P/EPS 152.88 -67.54 34.12 124.24 85.15 55.70 129.41 11.74%
EY 0.65 -1.48 2.93 0.80 1.17 1.80 0.77 -10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.64 0.59 0.68 0.71 0.74 0.75 44.24%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 28/01/08 30/10/07 30/07/07 23/04/07 30/01/07 30/10/06 25/07/06 -
Price 1.43 1.34 0.90 0.81 0.85 0.90 0.86 -
P/RPS 4.74 3.19 1.64 1.71 2.62 2.81 2.90 38.71%
P/EPS 137.50 -117.54 42.65 122.73 84.16 56.96 126.47 5.72%
EY 0.73 -0.85 2.34 0.81 1.19 1.76 0.79 -5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.11 0.74 0.67 0.71 0.76 0.74 35.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment