[PLB] YoY Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -19.02%
YoY- -50.84%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 97,418 120,112 164,916 145,386 146,076 190,726 112,116 -2.31%
PBT 1,212 3,504 1,900 3,394 6,404 5,278 3,290 -15.32%
Tax -548 -2,614 -414 -394 -672 -482 -648 -2.75%
NP 664 890 1,486 3,000 5,732 4,796 2,642 -20.55%
-
NP to SH 214 904 1,308 2,980 6,062 4,796 2,642 -34.20%
-
Tax Rate 45.21% 74.60% 21.79% 11.61% 10.49% 9.13% 19.70% -
Total Cost 96,754 119,222 163,430 142,386 140,344 185,930 109,474 -2.03%
-
Net Worth 95,476 107,784 109,908 110,607 107,728 102,120 97,480 -0.34%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 95,476 107,784 109,908 110,607 107,728 102,120 97,480 -0.34%
NOSH 82,307 86,923 90,833 91,411 91,295 91,178 91,103 -1.67%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 0.68% 0.74% 0.90% 2.06% 3.92% 2.51% 2.36% -
ROE 0.22% 0.84% 1.19% 2.69% 5.63% 4.70% 2.71% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 118.36 138.18 181.56 159.05 160.00 209.18 123.06 -0.64%
EPS 0.26 1.04 1.44 3.26 6.64 5.26 2.90 -33.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.24 1.21 1.21 1.18 1.12 1.07 1.35%
Adjusted Per Share Value based on latest NOSH - 91,212
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 86.67 106.87 146.73 129.35 129.97 169.69 99.75 -2.31%
EPS 0.19 0.80 1.16 2.65 5.39 4.27 2.35 -34.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8495 0.959 0.9779 0.9841 0.9585 0.9086 0.8673 -0.34%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.95 0.99 1.31 0.82 0.73 0.93 2.07 -
P/RPS 0.80 0.72 0.72 0.52 0.46 0.44 1.68 -11.62%
P/EPS 365.38 95.19 90.97 25.15 10.99 17.68 71.38 31.26%
EY 0.27 1.05 1.10 3.98 9.10 5.66 1.40 -23.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.08 0.68 0.62 0.83 1.93 -13.28%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 -
Price 1.02 1.00 1.22 0.81 0.80 0.69 1.37 -
P/RPS 0.86 0.72 0.67 0.51 0.50 0.33 1.11 -4.16%
P/EPS 392.31 96.15 84.72 24.85 12.05 13.12 47.24 42.28%
EY 0.25 1.04 1.18 4.02 8.30 7.62 2.12 -29.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 1.01 0.67 0.68 0.62 1.28 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment