[PLB] YoY TTM Result on 28-Feb-2010 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- 2.36%
YoY- -302.56%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 186,549 127,734 80,084 97,986 147,966 170,900 129,274 6.29%
PBT 19,697 7,255 8,190 -6,942 4,624 2,230 4,302 28.83%
Tax -7,913 -1,053 -460 617 -1,505 -504 -606 53.39%
NP 11,784 6,202 7,730 -6,325 3,119 1,726 3,696 21.29%
-
NP to SH 13,860 6,466 7,843 -6,411 3,165 1,671 3,596 25.18%
-
Tax Rate 40.17% 14.51% 5.62% - 32.55% 22.60% 14.09% -
Total Cost 174,765 121,532 72,354 104,311 144,847 169,174 125,578 5.65%
-
Net Worth 120,773 107,811 99,374 96,022 107,702 107,555 110,366 1.51%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 120,773 107,811 99,374 96,022 107,702 107,555 110,366 1.51%
NOSH 82,158 82,298 82,127 82,777 86,857 88,888 91,212 -1.72%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.32% 4.86% 9.65% -6.46% 2.11% 1.01% 2.86% -
ROE 11.48% 6.00% 7.89% -6.68% 2.94% 1.55% 3.26% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 227.06 155.21 97.51 118.37 170.36 192.26 141.73 8.16%
EPS 16.87 7.86 9.55 -7.74 3.64 1.88 3.94 27.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.31 1.21 1.16 1.24 1.21 1.21 3.29%
Adjusted Per Share Value based on latest NOSH - 82,777
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 165.98 113.65 71.25 87.18 131.65 152.05 115.02 6.29%
EPS 12.33 5.75 6.98 -5.70 2.82 1.49 3.20 25.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0745 0.9592 0.8842 0.8543 0.9583 0.9569 0.982 1.51%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 1.00 0.91 0.91 0.95 0.99 1.31 0.82 -
P/RPS 0.44 0.59 0.93 0.80 0.58 0.68 0.58 -4.49%
P/EPS 5.93 11.58 9.53 -12.27 27.17 69.69 20.80 -18.85%
EY 16.87 8.63 10.49 -8.15 3.68 1.44 4.81 23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.75 0.82 0.80 1.08 0.68 0.00%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 -
Price 1.00 0.89 0.90 1.02 1.00 1.22 0.81 -
P/RPS 0.44 0.57 0.92 0.86 0.59 0.63 0.57 -4.21%
P/EPS 5.93 11.33 9.42 -13.17 27.44 64.90 20.55 -18.69%
EY 16.87 8.83 10.61 -7.59 3.64 1.54 4.87 22.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.88 0.81 1.01 0.67 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment