[PLB] YoY Cumulative Quarter Result on 28-Feb-2010 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -58.2%
YoY- -76.33%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 100,874 67,050 27,323 48,709 60,056 82,458 72,693 5.60%
PBT 7,690 3,660 3,793 606 1,752 950 1,697 28.60%
Tax -3,277 -1,172 -431 -274 -1,307 -207 -197 59.70%
NP 4,413 2,488 3,362 332 445 743 1,500 19.68%
-
NP to SH 5,774 2,783 3,446 107 452 654 1,490 25.30%
-
Tax Rate 42.61% 32.02% 11.36% 45.21% 74.60% 21.79% 11.61% -
Total Cost 96,461 64,562 23,961 48,377 59,611 81,715 71,193 5.18%
-
Net Worth 120,736 107,543 99,514 95,476 107,784 109,908 110,607 1.46%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 120,736 107,543 99,514 95,476 107,784 109,908 110,607 1.46%
NOSH 82,133 82,094 82,243 82,307 86,923 90,833 91,411 -1.76%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 4.37% 3.71% 12.30% 0.68% 0.74% 0.90% 2.06% -
ROE 4.78% 2.59% 3.46% 0.11% 0.42% 0.60% 1.35% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 122.82 81.67 33.22 59.18 69.09 90.78 79.52 7.50%
EPS 7.03 3.39 4.19 0.13 0.52 0.72 1.63 27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.31 1.21 1.16 1.24 1.21 1.21 3.29%
Adjusted Per Share Value based on latest NOSH - 82,777
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 89.75 59.66 24.31 43.34 53.43 73.36 64.68 5.60%
EPS 5.14 2.48 3.07 0.10 0.40 0.58 1.33 25.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0742 0.9568 0.8854 0.8495 0.959 0.9779 0.9841 1.46%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 1.00 0.91 0.91 0.95 0.99 1.31 0.82 -
P/RPS 0.81 1.11 2.74 1.61 1.43 1.44 1.03 -3.92%
P/EPS 14.22 26.84 21.72 730.77 190.38 181.94 50.31 -18.97%
EY 7.03 3.73 4.60 0.14 0.53 0.55 1.99 23.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.75 0.82 0.80 1.08 0.68 0.00%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 -
Price 1.00 0.89 0.90 1.02 1.00 1.22 0.81 -
P/RPS 0.81 1.09 2.71 1.72 1.45 1.34 1.02 -3.76%
P/EPS 14.22 26.25 21.48 784.62 192.31 169.44 49.69 -18.80%
EY 7.03 3.81 4.66 0.13 0.52 0.59 2.01 23.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.88 0.81 1.01 0.67 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment