[PLB] QoQ Quarter Result on 31-May-2012 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-May-2012 [#3]
Profit Trend
QoQ- 64.94%
YoY- 826.27%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Revenue 63,787 37,087 57,027 28,648 28,717 38,333 30,939 62.05%
PBT 5,609 2,081 8,638 3,369 1,858 1,803 3,558 35.48%
Tax -2,296 -981 -3,569 -1,067 -580 -593 -99 714.81%
NP 3,313 1,100 5,069 2,302 1,278 1,210 3,459 -2.83%
-
NP to SH 4,034 1,740 5,724 2,362 1,432 1,351 3,428 11.47%
-
Tax Rate 40.93% 47.14% 41.32% 31.67% 31.22% 32.89% 2.78% -
Total Cost 60,474 35,987 51,958 26,346 27,439 37,123 27,480 69.26%
-
Net Worth 120,773 115,726 114,972 108,258 107,811 106,267 101,874 12.02%
Dividend
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Net Worth 120,773 115,726 114,972 108,258 107,811 106,267 101,874 12.02%
NOSH 82,158 82,075 82,123 82,013 82,298 82,378 82,156 0.00%
Ratio Analysis
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
NP Margin 5.19% 2.97% 8.89% 8.04% 4.45% 3.16% 11.18% -
ROE 3.34% 1.50% 4.98% 2.18% 1.33% 1.27% 3.36% -
Per Share
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 77.64 45.19 69.44 34.93 34.89 46.53 37.66 62.05%
EPS 4.91 2.12 6.97 2.88 1.74 1.64 4.17 11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.41 1.40 1.32 1.31 1.29 1.24 12.02%
Adjusted Per Share Value based on latest NOSH - 82,013
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 56.75 33.00 50.74 25.49 25.55 34.11 27.53 62.04%
EPS 3.59 1.55 5.09 2.10 1.27 1.20 3.05 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0745 1.0296 1.0229 0.9632 0.9592 0.9455 0.9064 12.02%
Price Multiplier on Financial Quarter End Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 -
Price 1.00 1.05 1.07 0.88 0.91 0.91 0.865 -
P/RPS 1.29 2.32 1.54 2.52 2.61 1.96 2.30 -32.01%
P/EPS 20.37 49.53 15.35 30.56 52.30 55.49 20.73 -1.16%
EY 4.91 2.02 6.51 3.27 1.91 1.80 4.82 1.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.76 0.67 0.69 0.71 0.70 -1.91%
Price Multiplier on Announcement Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 29/04/13 30/01/13 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 -
Price 1.00 1.04 1.04 1.06 0.89 0.89 0.85 -
P/RPS 1.29 2.30 1.50 3.03 2.55 1.91 2.26 -31.21%
P/EPS 20.37 49.06 14.92 36.81 51.15 54.27 20.37 0.00%
EY 4.91 2.04 6.70 2.72 1.96 1.84 4.91 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.74 0.80 0.68 0.69 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment