[PLB] QoQ Quarter Result on 31-May-2021 [#3]

Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -5062.16%
YoY- 58.2%
View:
Show?
Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 91,100 34,304 38,158 41,274 45,277 66,018 67,830 21.79%
PBT 7,406 1,120 2,139 -784 1,724 6,508 -2,456 -
Tax -3,781 -780 -2,735 -576 -1,464 -1,635 -629 231.68%
NP 3,625 340 -596 -1,360 260 4,873 -3,085 -
-
NP to SH 4,143 96 -463 -1,836 37 4,121 -3,950 -
-
Tax Rate 51.05% 69.64% 127.86% - 84.92% 25.12% - -
Total Cost 87,475 33,964 38,754 42,634 45,017 61,145 70,915 15.06%
-
Net Worth 135,997 131,502 131,502 142,741 143,865 143,865 146,113 -4.68%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 135,997 131,502 131,502 142,741 143,865 143,865 146,113 -4.68%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 3.98% 0.99% -1.56% -3.30% 0.57% 7.38% -4.55% -
ROE 3.05% 0.07% -0.35% -1.29% 0.03% 2.86% -2.70% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 81.05 30.52 33.95 36.72 40.28 58.74 60.35 21.79%
EPS 3.69 0.09 -0.41 -1.63 0.03 3.67 -3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.27 1.28 1.28 1.30 -4.68%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 81.05 30.52 33.95 36.72 40.28 58.74 60.35 21.79%
EPS 3.69 0.09 -0.41 -1.63 0.03 3.67 -3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.27 1.28 1.28 1.30 -4.68%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.18 1.08 1.20 1.21 1.18 1.08 1.14 -
P/RPS 1.46 3.54 3.53 3.30 2.93 1.84 1.89 -15.84%
P/EPS 32.01 1,264.44 -291.30 -74.07 3,584.49 29.46 -32.44 -
EY 3.12 0.08 -0.34 -1.35 0.03 3.39 -3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 1.03 0.95 0.92 0.84 0.88 7.46%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 30/10/20 -
Price 1.19 1.18 1.08 1.08 1.14 1.06 1.13 -
P/RPS 1.47 3.87 3.18 2.94 2.83 1.80 1.87 -14.86%
P/EPS 32.28 1,381.52 -262.17 -66.11 3,462.98 28.91 -32.15 -
EY 3.10 0.07 -0.38 -1.51 0.03 3.46 -3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 0.92 0.85 0.89 0.83 0.87 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment