[PLB] QoQ Quarter Result on 28-Feb-2017 [#2]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 706.76%
YoY- 64.44%
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 47,491 30,964 24,327 47,326 51,821 49,202 42,696 7.34%
PBT 4,954 -851 -376 1,151 2,125 -351 -1,813 -
Tax -752 -476 246 929 -2,844 -1,090 -1,165 -25.29%
NP 4,202 -1,327 -130 2,080 -719 -1,441 -2,978 -
-
NP to SH 4,421 -335 1,478 3,052 -503 -1,232 -2,508 -
-
Tax Rate 15.18% - - -80.71% 133.84% - - -
Total Cost 43,289 32,291 24,457 45,246 52,540 50,643 45,674 -3.50%
-
Net Worth 92,935 127,343 128,164 127,343 124,057 124,842 125,811 -18.26%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - 821 - -
Div Payout % - - - - - 0.00% - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 92,935 127,343 128,164 127,343 124,057 124,842 125,811 -18.26%
NOSH 112,395 91,281 91,281 91,281 91,281 82,133 82,229 23.13%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 8.85% -4.29% -0.53% 4.40% -1.39% -2.93% -6.97% -
ROE 4.76% -0.26% 1.15% 2.40% -0.41% -0.99% -1.99% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 56.21 37.69 29.61 57.60 63.08 59.91 51.92 5.43%
EPS 5.23 -0.41 1.80 3.72 -0.61 -1.50 -3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.10 1.55 1.56 1.55 1.51 1.52 1.53 -19.72%
Adjusted Per Share Value based on latest NOSH - 91,281
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 42.25 27.55 21.64 42.11 46.11 43.78 37.99 7.33%
EPS 3.93 -0.30 1.32 2.72 -0.45 -1.10 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.8269 1.133 1.1403 1.133 1.1038 1.1107 1.1194 -18.26%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.76 2.04 1.53 1.34 1.25 1.23 1.36 -
P/RPS 3.13 5.41 5.17 2.33 1.98 2.05 2.62 12.57%
P/EPS 33.63 -500.30 85.05 36.07 -204.17 -82.00 -44.59 -
EY 2.97 -0.20 1.18 2.77 -0.49 -1.22 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.60 1.32 0.98 0.86 0.83 0.81 0.89 47.79%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 28/07/16 -
Price 1.79 2.17 1.48 1.55 1.47 1.24 1.25 -
P/RPS 3.18 5.76 5.00 2.69 2.33 2.07 2.41 20.28%
P/EPS 34.21 -532.18 82.27 41.72 -240.10 -82.67 -40.98 -
EY 2.92 -0.19 1.22 2.40 -0.42 -1.21 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.63 1.40 0.95 1.00 0.97 0.82 0.82 58.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment