[PLB] QoQ Quarter Result on 30-Nov-2015 [#1]

Announcement Date
19-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- -1.75%
YoY- 17.22%
View:
Show?
Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 42,696 49,787 49,787 33,867 47,141 36,984 15,133 128.55%
PBT -1,813 2,122 2,122 2,003 3,639 1,228 535 -
Tax -1,165 -658 -658 -665 -1,799 -1,265 -273 217.83%
NP -2,978 1,464 1,464 1,338 1,840 -37 262 -
-
NP to SH -2,508 1,856 1,856 1,348 1,372 531 620 -
-
Tax Rate - 31.01% 31.01% 33.20% 49.44% 103.01% 51.03% -
Total Cost 45,674 48,323 48,323 32,529 45,301 37,021 14,871 144.55%
-
Net Worth 125,811 135,504 0 133,978 133,092 131,524 140,533 -8.44%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - 4,107 - - -
Div Payout % - - - - 299.40% - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 125,811 135,504 0 133,978 133,092 131,524 140,533 -8.44%
NOSH 82,229 82,123 82,123 82,195 82,155 81,692 82,666 -0.42%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -6.97% 2.94% 2.94% 3.95% 3.90% -0.10% 1.73% -
ROE -1.99% 1.37% 0.00% 1.01% 1.03% 0.40% 0.44% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 51.92 60.62 60.62 41.20 57.38 45.27 18.31 129.47%
EPS -3.05 2.26 2.26 1.64 1.67 0.65 0.75 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.53 1.65 0.00 1.63 1.62 1.61 1.70 -8.05%
Adjusted Per Share Value based on latest NOSH - 82,195
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 37.99 44.30 44.30 30.13 41.94 32.91 13.46 128.62%
EPS -2.23 1.65 1.65 1.20 1.22 0.47 0.55 -
DPS 0.00 0.00 0.00 0.00 3.65 0.00 0.00 -
NAPS 1.1194 1.2056 0.00 1.192 1.1841 1.1702 1.2504 -8.44%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.36 1.26 1.26 1.41 1.39 1.55 1.64 -
P/RPS 2.62 2.08 2.08 3.42 2.42 3.42 8.96 -62.46%
P/EPS -44.59 55.75 55.75 85.98 83.23 238.46 218.67 -
EY -2.24 1.79 1.79 1.16 1.20 0.42 0.46 -
DY 0.00 0.00 0.00 0.00 3.60 0.00 0.00 -
P/NAPS 0.89 0.76 0.00 0.87 0.86 0.96 0.96 -5.85%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 28/07/16 27/04/16 - 19/01/16 28/10/15 27/07/15 29/04/15 -
Price 1.25 1.26 0.00 1.45 1.46 1.48 1.57 -
P/RPS 2.41 2.08 0.00 3.52 2.54 3.27 8.58 -63.64%
P/EPS -40.98 55.75 0.00 88.41 87.43 227.69 209.33 -
EY -2.44 1.79 0.00 1.13 1.14 0.44 0.48 -
DY 0.00 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 0.82 0.76 0.00 0.89 0.90 0.92 0.92 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment