[POHUAT] QoQ Quarter Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -15.11%
YoY- -4.72%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 147,013 197,058 189,508 144,997 125,530 161,891 171,684 -9.85%
PBT 11,972 18,448 26,369 10,502 12,646 8,012 21,827 -33.06%
Tax -2,438 -3,187 -5,237 -1,299 -1,815 -1,912 -3,536 -22.00%
NP 9,534 15,261 21,132 9,203 10,831 6,100 18,291 -35.30%
-
NP to SH 9,535 15,263 20,860 9,200 10,838 6,240 17,841 -34.21%
-
Tax Rate 20.36% 17.28% 19.86% 12.37% 14.35% 23.86% 16.20% -
Total Cost 137,479 181,797 168,376 135,794 114,699 155,791 153,393 -7.06%
-
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,985 11.80%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 4,406 - 4,391 - 4,391 - 6,409 -22.15%
Div Payout % 46.21% - 21.05% - 40.52% - 35.93% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,985 11.80%
NOSH 233,928 233,232 233,232 233,232 233,232 233,016 213,664 6.24%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 6.49% 7.74% 11.15% 6.35% 8.63% 3.77% 10.65% -
ROE 2.83% 4.62% 6.58% 3.08% 3.64% 2.17% 6.26% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.73 89.61 86.31 66.04 57.17 73.77 80.35 -11.67%
EPS 4.33 6.94 9.50 4.19 4.94 2.84 8.35 -35.53%
DPS 2.00 0.00 2.00 0.00 2.00 0.00 3.00 -23.74%
NAPS 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 1.3338 9.53%
Adjusted Per Share Value based on latest NOSH - 233,232
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 52.83 70.81 68.09 52.10 45.11 58.17 61.69 -9.84%
EPS 3.43 5.48 7.50 3.31 3.89 2.24 6.41 -34.16%
DPS 1.58 0.00 1.58 0.00 1.58 0.00 2.30 -22.19%
NAPS 1.2101 1.1859 1.139 1.0725 1.0704 1.0333 1.024 11.80%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.54 1.51 1.46 1.49 1.23 1.56 2.01 -
P/RPS 2.31 1.69 1.69 2.26 2.15 2.11 2.50 -5.14%
P/EPS 35.58 21.76 15.37 35.56 24.92 54.86 24.07 29.85%
EY 2.81 4.60 6.51 2.81 4.01 1.82 4.15 -22.94%
DY 1.30 0.00 1.37 0.00 1.63 0.00 1.49 -8.71%
P/NAPS 1.01 1.01 1.01 1.10 0.91 1.19 1.51 -23.57%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 -
Price 1.56 1.60 1.48 1.43 1.28 1.52 1.74 -
P/RPS 2.34 1.79 1.71 2.17 2.24 2.06 2.17 5.17%
P/EPS 36.05 23.05 15.58 34.13 25.93 53.45 20.84 44.24%
EY 2.77 4.34 6.42 2.93 3.86 1.87 4.80 -30.75%
DY 1.28 0.00 1.35 0.00 1.56 0.00 1.72 -17.92%
P/NAPS 1.02 1.07 1.03 1.05 0.94 1.16 1.30 -14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment