[POHUAT] QoQ Quarter Result on 30-Apr-2010 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -62.21%
YoY- -26.85%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 94,039 107,204 89,808 74,247 84,402 80,033 79,576 11.74%
PBT 758 2,419 5,773 1,434 2,972 -67 3,446 -63.46%
Tax -175 -640 -378 -373 -428 -1,833 -176 -0.37%
NP 583 1,779 5,395 1,061 2,544 -1,900 3,270 -68.22%
-
NP to SH 654 1,792 5,396 970 2,567 -2,000 3,326 -66.08%
-
Tax Rate 23.09% 26.46% 6.55% 26.01% 14.40% - 5.11% -
Total Cost 93,456 105,425 84,413 73,186 81,858 81,933 76,306 14.42%
-
Net Worth 130,766 132,340 131,884 127,769 134,392 120,941 138,164 -3.59%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - 2,268 - - - 2,049 - -
Div Payout % - 126.61% - - - 0.00% - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 130,766 132,340 131,884 127,769 134,392 120,941 138,164 -3.59%
NOSH 112,758 113,441 113,361 112,790 113,584 102,466 87,296 18.54%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 0.62% 1.66% 6.01% 1.43% 3.01% -2.37% 4.11% -
ROE 0.50% 1.35% 4.09% 0.76% 1.91% -1.65% 2.41% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 83.40 94.50 79.22 65.83 74.31 78.11 91.16 -5.74%
EPS 0.58 1.58 4.76 0.86 2.26 -1.76 3.81 -71.39%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.1597 1.1666 1.1634 1.1328 1.1832 1.1803 1.5827 -18.67%
Adjusted Per Share Value based on latest NOSH - 112,790
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 33.79 38.52 32.27 26.68 30.33 28.76 28.59 11.75%
EPS 0.23 0.64 1.94 0.35 0.92 -0.72 1.20 -66.65%
DPS 0.00 0.82 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.4699 0.4755 0.4739 0.4591 0.4829 0.4346 0.4965 -3.59%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.45 0.46 0.46 0.55 0.49 0.54 0.62 -
P/RPS 0.54 0.49 0.58 0.84 0.66 0.69 0.68 -14.20%
P/EPS 77.59 29.12 9.66 63.95 21.68 -27.67 16.27 182.51%
EY 1.29 3.43 10.35 1.56 4.61 -3.61 6.15 -64.59%
DY 0.00 4.35 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.39 0.39 0.40 0.49 0.41 0.46 0.39 0.00%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 -
Price 0.45 0.43 0.45 0.48 0.54 0.46 0.55 -
P/RPS 0.54 0.46 0.57 0.73 0.73 0.59 0.60 -6.76%
P/EPS 77.59 27.22 9.45 55.81 23.89 -23.57 14.44 205.84%
EY 1.29 3.67 10.58 1.79 4.19 -4.24 6.93 -67.29%
DY 0.00 4.65 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.39 0.37 0.39 0.42 0.46 0.39 0.35 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment