[UCHITEC] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 35.2%
YoY- 45.69%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 28,371 32,560 27,717 26,199 22,711 27,392 23,111 14.60%
PBT 12,415 16,276 13,053 13,352 9,039 12,005 10,281 13.35%
Tax -1,107 -1,849 -1,319 -1,381 -185 -1,127 -1,167 -3.44%
NP 11,308 14,427 11,734 11,971 8,854 10,878 9,114 15.41%
-
NP to SH 11,308 14,427 11,734 11,971 8,854 10,878 9,114 15.41%
-
Tax Rate 8.92% 11.36% 10.10% 10.34% 2.05% 9.39% 11.35% -
Total Cost 17,063 18,133 15,983 14,228 13,857 16,514 13,997 14.07%
-
Net Worth 144,974 125,572 141,908 128,794 108,792 104,168 99,178 28.71%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 156 - - - - - -
Div Payout % - 1.09% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 144,974 125,572 141,908 128,794 108,792 104,168 99,178 28.71%
NOSH 63,032 62,786 62,514 62,219 41,843 41,173 39,991 35.32%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 39.86% 44.31% 42.34% 45.69% 38.99% 39.71% 39.44% -
ROE 7.80% 11.49% 8.27% 9.29% 8.14% 10.44% 9.19% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 45.01 51.86 44.34 42.11 54.28 66.53 57.79 -15.30%
EPS 17.94 20.82 18.77 19.24 21.16 26.42 22.79 -14.70%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.00 2.27 2.07 2.60 2.53 2.48 -4.88%
Adjusted Per Share Value based on latest NOSH - 62,219
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.13 7.03 5.98 5.66 4.90 5.91 4.99 14.65%
EPS 2.44 3.12 2.53 2.58 1.91 2.35 1.97 15.28%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.313 0.2711 0.3064 0.2781 0.2349 0.2249 0.2142 28.68%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.60 1.31 1.44 1.49 1.32 1.01 1.20 -
P/RPS 3.55 2.53 3.25 3.54 2.43 1.52 2.08 42.67%
P/EPS 8.92 5.70 7.67 7.74 6.24 3.82 5.27 41.89%
EY 11.21 17.54 13.03 12.91 16.03 26.16 18.99 -29.56%
DY 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.63 0.72 0.51 0.40 0.48 28.51%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 14/03/03 25/11/02 29/08/02 28/05/02 28/02/02 04/12/01 27/08/01 -
Price 1.86 1.47 1.46 1.45 1.67 1.31 1.15 -
P/RPS 4.13 2.83 3.29 3.44 3.08 1.97 1.99 62.48%
P/EPS 10.37 6.40 7.78 7.54 7.89 4.96 5.05 61.34%
EY 9.65 15.63 12.86 13.27 12.67 20.17 19.82 -38.02%
DY 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.64 0.70 0.64 0.52 0.46 45.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment