[PERDANA] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -17.41%
YoY- 135.62%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 216,558 659,056 604,608 617,038 481,664 431,912 157,456 5.45%
PBT -61,340 93,870 106,750 103,896 62,384 61,492 11,020 -
Tax 2,458 -13,710 -13,788 5,550 -15,484 -16,386 -3,820 -
NP -58,882 80,160 92,962 109,446 46,900 45,106 7,200 -
-
NP to SH -58,760 68,410 74,516 107,438 45,598 42,576 7,200 -
-
Tax Rate - 14.61% 12.92% -5.34% 24.82% 26.65% 34.66% -
Total Cost 275,440 578,896 511,646 507,592 434,764 386,806 150,256 10.62%
-
Net Worth 461,388 583,479 470,188 278,192 213,169 106,913 63,000 39.33%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 461,388 583,479 470,188 278,192 213,169 106,913 63,000 39.33%
NOSH 297,669 297,693 297,587 278,192 203,018 135,333 63,000 29.52%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -27.19% 12.16% 15.38% 17.74% 9.74% 10.44% 4.57% -
ROE -12.74% 11.72% 15.85% 38.62% 21.39% 39.82% 11.43% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 72.75 221.39 203.17 221.80 237.25 319.15 249.93 -18.58%
EPS -19.74 22.98 25.04 36.10 22.46 31.46 5.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.96 1.58 1.00 1.05 0.79 1.00 7.57%
Adjusted Per Share Value based on latest NOSH - 285,700
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.72 29.59 27.15 27.71 21.63 19.39 7.07 5.44%
EPS -2.64 3.07 3.35 4.82 2.05 1.91 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2072 0.262 0.2111 0.1249 0.0957 0.048 0.0283 39.32%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.30 2.66 3.86 4.14 3.24 4.08 4.94 -
P/RPS 1.79 1.20 1.90 1.87 1.37 1.28 1.98 -1.66%
P/EPS -6.59 11.58 15.42 10.72 14.43 12.97 43.23 -
EY -15.18 8.64 6.49 9.33 6.93 7.71 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.36 2.44 4.14 3.09 5.16 4.94 -25.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 22/08/08 22/08/07 29/08/06 29/08/05 25/08/04 -
Price 1.23 2.49 3.54 4.50 3.46 4.36 2.89 -
P/RPS 1.69 1.12 1.74 2.03 1.46 1.37 1.16 6.46%
P/EPS -6.23 10.84 14.14 11.65 15.41 13.86 25.29 -
EY -16.05 9.23 7.07 8.58 6.49 7.22 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.27 2.24 4.50 3.30 5.52 2.89 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment