[TOPGLOV] QoQ Quarter Result on 31-Aug-2002 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
21-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -10.96%
YoY- 7.66%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 72,516 57,427 55,132 52,068 43,773 42,660 42,554 42.71%
PBT 7,643 6,280 5,930 5,384 5,076 4,758 4,928 34.02%
Tax -984 -653 -858 -1,142 -312 -208 -448 69.05%
NP 6,659 5,627 5,072 4,242 4,764 4,550 4,480 30.27%
-
NP to SH 6,659 5,627 5,072 4,242 4,764 4,550 4,480 30.27%
-
Tax Rate 12.87% 10.40% 14.47% 21.21% 6.15% 4.37% 9.09% -
Total Cost 65,857 51,800 50,060 47,826 39,009 38,110 38,074 44.14%
-
Net Worth 119,989 117,088 114,471 109,226 106,861 102,159 97,639 14.74%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 6,640 - - - - - - -
Div Payout % 99.73% - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 119,989 117,088 114,471 109,226 106,861 102,159 97,639 14.74%
NOSH 90,969 64,976 65,025 64,961 64,993 49,999 49,999 49.08%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 9.18% 9.80% 9.20% 8.15% 10.88% 10.67% 10.53% -
ROE 5.55% 4.81% 4.43% 3.88% 4.46% 4.45% 4.59% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 79.71 88.38 84.79 80.15 67.35 85.32 85.11 -4.27%
EPS 7.32 8.66 7.80 6.53 7.33 9.10 8.96 -12.61%
DPS 7.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.319 1.802 1.7604 1.6814 1.6442 2.0432 1.9528 -23.03%
Adjusted Per Share Value based on latest NOSH - 64,961
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 0.88 0.70 0.67 0.63 0.53 0.52 0.52 42.05%
EPS 0.08 0.07 0.06 0.05 0.06 0.06 0.05 36.83%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0143 0.0139 0.0133 0.013 0.0124 0.0119 14.61%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.97 1.09 1.15 1.11 1.10 1.37 1.39 -
P/RPS 1.22 1.23 1.36 1.38 1.63 1.61 1.63 -17.57%
P/EPS 13.25 12.59 14.74 17.00 15.01 15.05 15.51 -9.97%
EY 7.55 7.94 6.78 5.88 6.66 6.64 6.45 11.07%
DY 7.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.65 0.66 0.67 0.67 0.71 2.80%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 08/07/03 07/04/03 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 -
Price 1.61 0.82 1.14 1.06 1.11 1.14 1.37 -
P/RPS 2.02 0.93 1.34 1.32 1.65 1.34 1.61 16.34%
P/EPS 21.99 9.47 14.62 16.23 15.14 12.53 15.29 27.44%
EY 4.55 10.56 6.84 6.16 6.60 7.98 6.54 -21.50%
DY 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.46 0.65 0.63 0.68 0.56 0.70 44.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment