[TOPGLOV] QoQ Quarter Result on 30-Nov-2001 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 13.71%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 52,068 43,773 42,660 42,554 38,895 36,669 32,555 36.64%
PBT 5,384 5,076 4,758 4,928 4,485 4,187 4,300 16.12%
Tax -1,142 -312 -208 -448 -545 -189 -326 130.13%
NP 4,242 4,764 4,550 4,480 3,940 3,998 3,974 4.43%
-
NP to SH 4,242 4,764 4,550 4,480 3,940 3,998 3,974 4.43%
-
Tax Rate 21.21% 6.15% 4.37% 9.09% 12.15% 4.51% 7.58% -
Total Cost 47,826 39,009 38,110 38,074 34,955 32,671 28,581 40.81%
-
Net Worth 109,226 106,861 102,159 97,639 93,146 89,155 68,926 35.80%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - 2,207 -
Div Payout % - - - - - - 55.56% -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 109,226 106,861 102,159 97,639 93,146 89,155 68,926 35.80%
NOSH 64,961 64,993 49,999 49,999 49,987 49,975 44,155 29.26%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 8.15% 10.88% 10.67% 10.53% 10.13% 10.90% 12.21% -
ROE 3.88% 4.46% 4.45% 4.59% 4.23% 4.48% 5.77% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 80.15 67.35 85.32 85.11 77.81 73.37 73.73 5.70%
EPS 6.53 7.33 9.10 8.96 7.15 8.00 9.00 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.6814 1.6442 2.0432 1.9528 1.8634 1.784 1.561 5.06%
Adjusted Per Share Value based on latest NOSH - 49,999
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 0.67 0.56 0.55 0.54 0.50 0.47 0.42 36.41%
EPS 0.05 0.06 0.06 0.06 0.05 0.05 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.014 0.0137 0.0131 0.0125 0.0119 0.0114 0.0088 36.16%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - -
Price 1.11 1.10 1.37 1.39 0.90 0.88 0.00 -
P/RPS 1.38 1.63 1.61 1.63 1.16 1.20 0.00 -
P/EPS 17.00 15.01 15.05 15.51 11.42 11.00 0.00 -
EY 5.88 6.66 6.64 6.45 8.76 9.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.67 0.71 0.48 0.49 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 13/04/01 -
Price 1.06 1.11 1.14 1.37 0.94 0.85 0.78 -
P/RPS 1.32 1.65 1.34 1.61 1.21 1.16 1.06 15.70%
P/EPS 16.23 15.14 12.53 15.29 11.93 10.63 8.67 51.71%
EY 6.16 6.60 7.98 6.54 8.39 9.41 11.54 -34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.41 -
P/NAPS 0.63 0.68 0.56 0.70 0.50 0.48 0.50 16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment