[ASIAFLE] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 5.26%
YoY- 69.18%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 84,134 83,836 89,376 87,687 90,915 90,479 87,914 -2.89%
PBT 10,478 14,408 20,196 18,756 18,009 19,880 20,427 -35.99%
Tax -2,507 -3,254 -1,204 -3,800 -3,814 -3,722 -3,423 -18.79%
NP 7,971 11,154 18,992 14,956 14,195 16,158 17,004 -39.73%
-
NP to SH 7,956 11,140 18,894 14,930 14,184 16,156 16,951 -39.68%
-
Tax Rate 23.93% 22.58% 5.96% 20.26% 21.18% 18.72% 16.76% -
Total Cost 76,163 72,682 70,384 72,731 76,720 74,321 70,910 4.89%
-
Net Worth 592,713 585,156 584,922 577,716 577,986 552,597 545,342 5.72%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 15,580 7,790 5,842 - 17,358 7,689 -
Div Payout % - 139.86% 41.23% 39.13% - 107.44% 45.36% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 592,713 585,156 584,922 577,716 577,986 552,597 545,342 5.72%
NOSH 194,760 194,760 194,760 194,760 194,760 194,759 192,232 0.87%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.47% 13.30% 21.25% 17.06% 15.61% 17.86% 19.34% -
ROE 1.34% 1.90% 3.23% 2.58% 2.45% 2.92% 3.11% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 43.20 43.05 45.89 45.02 46.68 46.91 45.73 -3.73%
EPS 4.09 5.72 9.70 7.67 7.28 8.38 8.82 -40.17%
DPS 0.00 8.00 4.00 3.00 0.00 9.00 4.00 -
NAPS 3.0433 3.0045 3.0033 2.9663 2.9677 2.8651 2.8369 4.80%
Adjusted Per Share Value based on latest NOSH - 194,760
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 42.93 42.78 45.61 44.74 46.39 46.17 44.86 -2.89%
EPS 4.06 5.68 9.64 7.62 7.24 8.24 8.65 -39.68%
DPS 0.00 7.95 3.98 2.98 0.00 8.86 3.92 -
NAPS 3.0244 2.9858 2.9846 2.9479 2.9492 2.8197 2.7827 5.72%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.70 2.67 2.89 3.15 3.20 3.45 3.51 -
P/RPS 6.25 6.20 6.30 7.00 6.86 7.35 7.67 -12.79%
P/EPS 66.10 46.68 29.79 41.09 43.94 41.19 39.80 40.37%
EY 1.51 2.14 3.36 2.43 2.28 2.43 2.51 -28.80%
DY 0.00 3.00 1.38 0.95 0.00 2.61 1.14 -
P/NAPS 0.89 0.89 0.96 1.06 1.08 1.20 1.24 -19.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 31/05/17 28/02/17 -
Price 2.77 2.70 2.90 3.00 3.23 3.35 3.50 -
P/RPS 6.41 6.27 6.32 6.66 6.92 7.14 7.65 -11.15%
P/EPS 67.81 47.20 29.89 39.13 44.35 39.99 39.69 43.05%
EY 1.47 2.12 3.35 2.56 2.25 2.50 2.52 -30.25%
DY 0.00 2.96 1.38 1.00 0.00 2.69 1.14 -
P/NAPS 0.91 0.90 0.97 1.01 1.09 1.17 1.23 -18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment