[ENGKAH] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 16.02%
YoY- -37.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 15,095 16,708 15,375 15,686 17,282 16,609 20,983 -19.72%
PBT 1,922 2,629 2,164 2,384 2,571 3,261 4,554 -43.76%
Tax -532 -507 -498 -227 -686 -499 -720 -18.28%
NP 1,390 2,122 1,666 2,157 1,885 2,762 3,834 -49.18%
-
NP to SH 1,390 2,107 1,666 2,187 1,885 2,755 3,834 -49.18%
-
Tax Rate 27.68% 19.28% 23.01% 9.52% 26.68% 15.30% 15.81% -
Total Cost 13,705 14,586 13,709 13,529 15,397 13,847 17,149 -13.89%
-
Net Worth 75,173 70,070 71,499 74,781 77,105 70,329 79,180 -3.40%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 709 5,255 3,470 3,527 3,352 5,274 3,472 -65.35%
Div Payout % 51.02% 249.42% 208.33% 161.29% 177.85% 191.46% 90.58% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 75,173 70,070 71,499 74,781 77,105 70,329 79,180 -3.40%
NOSH 70,918 70,070 69,416 70,548 67,047 70,329 69,456 1.39%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 9.21% 12.70% 10.84% 13.75% 10.91% 16.63% 18.27% -
ROE 1.85% 3.01% 2.33% 2.92% 2.44% 3.92% 4.84% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 21.29 23.84 22.15 22.23 25.78 23.62 30.21 -20.82%
EPS 1.96 3.00 2.40 3.10 2.71 5.52 5.52 -49.88%
DPS 1.00 7.50 5.00 5.00 5.00 7.50 5.00 -65.83%
NAPS 1.06 1.00 1.03 1.06 1.15 1.00 1.14 -4.73%
Adjusted Per Share Value based on latest NOSH - 70,548
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 12.78 14.14 13.02 13.28 14.63 14.06 17.76 -19.71%
EPS 1.18 1.78 1.41 1.85 1.60 2.33 3.25 -49.13%
DPS 0.60 4.45 2.94 2.99 2.84 4.47 2.94 -65.37%
NAPS 0.6364 0.5932 0.6053 0.6331 0.6528 0.5954 0.6703 -3.40%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 2.47 2.53 2.68 3.11 3.29 3.45 3.56 -
P/RPS 11.60 10.61 12.10 13.99 12.76 14.61 11.78 -1.02%
P/EPS 126.02 84.14 111.67 100.32 117.02 88.07 64.49 56.36%
EY 0.79 1.19 0.90 1.00 0.85 1.14 1.55 -36.21%
DY 0.40 2.96 1.87 1.61 1.52 2.17 1.40 -56.65%
P/NAPS 2.33 2.53 2.60 2.93 2.86 3.45 3.12 -17.70%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 26/02/13 22/11/12 -
Price 2.61 2.51 2.73 3.05 3.20 3.29 3.50 -
P/RPS 12.26 10.53 12.33 13.72 12.41 13.93 11.59 3.82%
P/EPS 133.16 83.47 113.75 98.39 113.82 83.99 63.41 64.06%
EY 0.75 1.20 0.88 1.02 0.88 1.19 1.58 -39.17%
DY 0.38 2.99 1.83 1.64 1.56 2.28 1.43 -58.70%
P/NAPS 2.46 2.51 2.65 2.88 2.78 3.29 3.07 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment