[ABLEGLOB] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 17.42%
YoY- 109.12%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 147,684 117,829 120,518 113,829 137,929 140,667 115,112 18.01%
PBT 14,762 12,335 14,763 12,722 10,475 21,359 14,594 0.76%
Tax -4,517 -3,535 -3,127 -2,976 -2,599 -5,717 -3,267 24.03%
NP 10,245 8,800 11,636 9,746 7,876 15,642 11,327 -6.45%
-
NP to SH 10,219 8,765 11,408 9,496 8,087 15,708 11,139 -5.57%
-
Tax Rate 30.60% 28.66% 21.18% 23.39% 24.81% 26.77% 22.39% -
Total Cost 137,439 109,029 108,882 104,083 130,053 125,025 103,785 20.52%
-
Net Worth 381,378 375,226 372,151 369,345 356,775 358,638 350,834 5.70%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,613 3,075 4,613 3,103 3,075 6,183 5,278 -8.56%
Div Payout % 45.15% 35.09% 40.44% 32.68% 38.03% 39.36% 47.38% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 381,378 375,226 372,151 369,345 356,775 358,638 350,834 5.70%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.94% 7.47% 9.65% 8.56% 5.71% 11.12% 9.84% -
ROE 2.68% 2.34% 3.07% 2.57% 2.27% 4.38% 3.18% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 48.02 38.31 39.18 36.67 44.85 45.50 37.08 18.75%
EPS 3.32 2.85 3.71 3.06 2.63 5.08 3.59 -5.06%
DPS 1.50 1.00 1.50 1.00 1.00 2.00 1.70 -7.98%
NAPS 1.24 1.22 1.21 1.19 1.16 1.16 1.13 6.37%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 48.03 38.32 39.20 37.02 44.86 45.75 37.44 18.01%
EPS 3.32 2.85 3.71 3.09 2.63 5.11 3.62 -5.58%
DPS 1.50 1.00 1.50 1.01 1.00 2.01 1.72 -8.69%
NAPS 1.2404 1.2204 1.2104 1.2013 1.1604 1.1665 1.1411 5.70%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.61 1.78 1.49 1.68 2.01 1.53 1.41 -
P/RPS 3.35 4.65 3.80 4.58 4.48 3.36 3.80 -8.03%
P/EPS 48.46 62.46 40.17 54.91 76.44 30.11 39.30 14.94%
EY 2.06 1.60 2.49 1.82 1.31 3.32 2.54 -12.99%
DY 0.93 0.56 1.01 0.60 0.50 1.31 1.21 -16.05%
P/NAPS 1.30 1.46 1.23 1.41 1.73 1.32 1.25 2.64%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 25/08/21 31/05/21 19/03/21 24/11/20 26/08/20 -
Price 1.49 1.58 1.52 1.48 1.79 1.90 1.50 -
P/RPS 3.10 4.12 3.88 4.04 3.99 4.18 4.05 -16.28%
P/EPS 44.84 55.44 40.98 48.37 68.08 37.40 41.81 4.76%
EY 2.23 1.80 2.44 2.07 1.47 2.67 2.39 -4.50%
DY 1.01 0.63 0.99 0.68 0.56 1.05 1.13 -7.19%
P/NAPS 1.20 1.30 1.26 1.24 1.54 1.64 1.33 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment