[ADVENTA] QoQ Quarter Result on 31-Oct-2004 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -27.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 36,101 33,017 32,257 31,037 29,564 9,688 0 -
PBT 3,451 4,529 4,931 3,890 3,615 1,050 0 -
Tax -209 -395 -54 -1,633 -515 -35 0 -
NP 3,242 4,134 4,877 2,257 3,100 1,015 0 -
-
NP to SH 3,218 4,134 4,877 2,257 3,100 1,015 0 -
-
Tax Rate 6.06% 8.72% 1.10% 41.98% 14.25% 3.33% - -
Total Cost 32,859 28,883 27,380 28,780 26,464 8,673 0 -
-
Net Worth 0 103,576 87,628 73,113 61,415 11,971 0 -
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - 1,025 877 - - -
Div Payout % - - - 45.45% 28.30% - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 0 103,576 87,628 73,113 61,415 11,971 0 -
NOSH 446,944 450,333 393,306 341,969 292,452 86,752 0 -
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 8.98% 12.52% 15.12% 7.27% 10.49% 10.48% 0.00% -
ROE 0.00% 3.99% 5.57% 3.09% 5.05% 8.48% 0.00% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 8.08 7.33 8.20 9.08 10.11 11.17 0.00 -
EPS 2.55 0.90 1.24 0.66 1.06 1.17 0.00 -
DPS 0.00 0.00 0.00 0.30 0.30 0.00 0.00 -
NAPS 0.00 0.23 0.2228 0.2138 0.21 0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,969
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 12.07 11.04 10.79 10.38 9.88 3.24 0.00 -
EPS 1.08 1.38 1.63 0.75 1.04 0.34 0.00 -
DPS 0.00 0.00 0.00 0.34 0.29 0.00 0.00 -
NAPS 0.00 0.3463 0.293 0.2445 0.2053 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 - - -
Price 1.45 1.55 1.55 1.65 1.65 0.00 0.00 -
P/RPS 17.95 21.14 18.90 18.18 16.32 0.00 0.00 -
P/EPS 201.39 168.85 125.00 250.00 155.66 0.00 0.00 -
EY 0.50 0.59 0.80 0.40 0.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.18 0.18 0.00 0.00 -
P/NAPS 0.00 6.74 6.96 7.72 7.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/09/05 23/06/05 25/03/05 23/12/04 27/09/04 24/06/04 - -
Price 1.35 1.48 1.58 1.65 1.62 0.00 0.00 -
P/RPS 16.71 20.19 19.26 18.18 16.03 0.00 0.00 -
P/EPS 187.50 161.22 127.42 250.00 152.83 0.00 0.00 -
EY 0.53 0.62 0.78 0.40 0.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.18 0.19 0.00 0.00 -
P/NAPS 0.00 6.43 7.09 7.72 7.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment