[ADVENTA] QoQ TTM Result on 31-Oct-2004 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 54.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 133,900 127,363 104,034 70,289 39,252 9,688 0 -
PBT 15,927 16,091 12,612 8,555 4,665 1,050 0 -
Tax -1,266 -1,572 -1,212 -2,183 -550 -35 0 -
NP 14,661 14,519 11,400 6,372 4,115 1,015 0 -
-
NP to SH 14,637 14,519 11,400 6,372 4,115 1,015 0 -
-
Tax Rate 7.95% 9.77% 9.61% 25.52% 11.79% 3.33% - -
Total Cost 119,239 112,844 92,634 63,917 35,137 8,673 0 -
-
Net Worth 0 103,576 78,661 73,113 61,415 11,971 0 -
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div 1,025 1,025 1,025 1,025 - - - -
Div Payout % 7.01% 7.07% 9.00% 16.10% - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 0 103,576 78,661 73,113 61,415 11,971 0 -
NOSH 446,944 450,333 393,306 341,969 292,452 86,752 0 -
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 10.95% 11.40% 10.96% 9.07% 10.48% 10.48% 0.00% -
ROE 0.00% 14.02% 14.49% 8.72% 6.70% 8.48% 0.00% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 29.96 28.28 26.45 20.55 13.42 11.17 0.00 -
EPS 3.27 3.22 2.90 1.86 1.41 1.17 0.00 -
DPS 0.23 0.23 0.26 0.30 0.00 0.00 0.00 -
NAPS 0.00 0.23 0.20 0.2138 0.21 0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,969
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 44.77 42.58 34.78 23.50 13.12 3.24 0.00 -
EPS 4.89 4.85 3.81 2.13 1.38 0.34 0.00 -
DPS 0.34 0.34 0.34 0.34 0.00 0.00 0.00 -
NAPS 0.00 0.3463 0.263 0.2445 0.2053 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 - - -
Price 1.45 1.55 1.55 1.65 1.65 0.00 0.00 -
P/RPS 4.84 5.48 5.86 8.03 12.29 0.00 0.00 -
P/EPS 44.28 48.08 53.48 88.55 117.27 0.00 0.00 -
EY 2.26 2.08 1.87 1.13 0.85 0.00 0.00 -
DY 0.16 0.15 0.17 0.18 0.00 0.00 0.00 -
P/NAPS 0.00 6.74 7.75 7.72 7.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/09/05 23/06/05 25/03/05 - - - - -
Price 1.35 1.48 1.58 0.00 0.00 0.00 0.00 -
P/RPS 4.51 5.23 5.97 0.00 0.00 0.00 0.00 -
P/EPS 41.22 45.90 54.51 0.00 0.00 0.00 0.00 -
EY 2.43 2.18 1.83 0.00 0.00 0.00 0.00 -
DY 0.17 0.15 0.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.43 7.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment