[FAVCO] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[FAVCO] FAVELLE FAVCO BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAVCO's Result
FAVCO's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 151,725 65,280 74,657 0 0 0 0 -
PBT 2,803 2,510 3,153 0 0 0 0 -
Tax -455 -32 -591 0 0 0 0 -
NP 2,348 2,478 2,562 0 0 0 0 -
-
NP to SH 2,348 2,478 2,562 0 0 0 0 -
-
Tax Rate 16.23% 1.27% 18.74% - - - - -
Total Cost 149,377 62,802 72,095 0 0 0 0 -
-
Net Worth 115,722 100,300 78,495 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,935 - - - - - - -
Div Payout % 125.00% - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 115,722 100,300 78,495 0 0 0 0 -
NOSH 167,714 147,500 109,021 0 0 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.55% 3.80% 3.43% 0.00% 0.00% 0.00% 0.00% -
ROE 2.03% 2.47% 3.26% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 90.47 44.26 68.48 0.00 0.00 0.00 0.00 -
EPS 1.40 1.68 2.35 0.00 0.00 0.00 0.00 -
DPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.72 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 64.14 27.59 31.56 0.00 0.00 0.00 0.00 -
EPS 0.99 1.05 1.08 0.00 0.00 0.00 0.00 -
DPS 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4892 0.424 0.3318 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.80 0.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 1.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.14 36.90 0.00 0.00 0.00 0.00 0.00 -
EY 1.75 2.71 0.00 0.00 0.00 0.00 0.00 -
DY 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/11/06 11/08/06 - - - - -
Price 1.08 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.19 1.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 77.14 41.67 0.00 0.00 0.00 0.00 0.00 -
EY 1.30 2.40 0.00 0.00 0.00 0.00 0.00 -
DY 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.03 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment