[RESINTC] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -32.43%
YoY- 35.47%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 18,651 21,904 19,737 18,292 17,280 20,801 25,725 -19.31%
PBT 1,650 -9 2,003 517 470 7,818 889 51.08%
Tax -689 2,034 -356 -243 -64 -3,515 -157 168.28%
NP 961 2,025 1,647 274 406 4,303 732 19.91%
-
NP to SH 962 2,027 1,649 275 407 4,304 733 19.89%
-
Tax Rate 41.76% - 17.77% 47.00% 13.62% 44.96% 17.66% -
Total Cost 17,690 19,879 18,090 18,018 16,874 16,498 24,993 -20.59%
-
Net Worth 123,781 122,592 120,706 122,718 121,082 122,059 93,464 20.61%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 1,649 - 3,435 - - - - -
Div Payout % 171.43% - 208.33% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 123,781 122,592 120,706 122,718 121,082 122,059 93,464 20.61%
NOSH 137,428 136,959 137,416 137,499 135,666 137,175 138,301 -0.42%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.15% 9.24% 8.34% 1.50% 2.35% 20.69% 2.85% -
ROE 0.78% 1.65% 1.37% 0.22% 0.34% 3.53% 0.78% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 13.57 15.99 14.36 13.30 12.74 15.16 18.60 -18.97%
EPS 0.70 1.48 1.20 0.20 0.30 3.14 0.53 20.39%
DPS 1.20 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.8951 0.8784 0.8925 0.8925 0.8898 0.6758 21.12%
Adjusted Per Share Value based on latest NOSH - 137,499
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.53 11.19 10.08 9.35 8.83 10.63 13.14 -19.29%
EPS 0.49 1.04 0.84 0.14 0.21 2.20 0.37 20.61%
DPS 0.84 0.00 1.76 0.00 0.00 0.00 0.00 -
NAPS 0.6324 0.6263 0.6167 0.6269 0.6186 0.6236 0.4775 20.62%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.415 0.40 0.40 0.26 0.31 0.265 0.27 -
P/RPS 3.06 2.50 2.78 1.95 2.43 1.75 1.45 64.60%
P/EPS 59.29 27.03 33.33 130.00 103.33 8.45 50.94 10.65%
EY 1.69 3.70 3.00 0.77 0.97 11.84 1.96 -9.41%
DY 2.89 0.00 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.29 0.35 0.30 0.40 9.77%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 -
Price 0.475 0.42 0.42 0.315 0.275 0.33 0.26 -
P/RPS 3.50 2.63 2.92 2.37 2.16 2.18 1.40 84.30%
P/EPS 67.86 28.38 35.00 157.50 91.67 10.52 49.06 24.16%
EY 1.47 3.52 2.86 0.63 1.09 9.51 2.04 -19.64%
DY 2.53 0.00 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.48 0.35 0.31 0.37 0.38 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment