[RESINTC] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -16.34%
YoY- -16.85%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Revenue 85,314 73,408 81,462 71,144 90,802 85,884 89,250 -0.89%
PBT 1,274 2,594 4,024 1,974 2,414 5,864 3,452 -18.06%
Tax -464 -1,152 -1,178 -614 -778 -1,346 -1,170 -16.87%
NP 810 1,442 2,846 1,360 1,636 4,518 2,282 -18.70%
-
NP to SH 812 1,448 2,850 1,362 1,638 4,530 2,286 -18.68%
-
Tax Rate 36.42% 44.41% 29.27% 31.10% 32.23% 22.95% 33.89% -
Total Cost 84,504 71,966 78,616 69,784 89,166 81,366 86,968 -0.57%
-
Net Worth 133,459 129,919 122,235 121,558 91,755 85,891 87,859 8.71%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Div - - 3,292 - - - - -
Div Payout % - - 115.54% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Net Worth 133,459 129,919 122,235 121,558 91,755 85,891 87,859 8.71%
NOSH 137,204 137,204 137,204 136,200 136,499 137,272 137,710 -0.07%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
NP Margin 0.95% 1.96% 3.49% 1.91% 1.80% 5.26% 2.56% -
ROE 0.61% 1.11% 2.33% 1.12% 1.79% 5.27% 2.60% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 62.18 53.50 59.37 52.23 66.52 62.56 64.81 -0.82%
EPS 0.60 1.06 2.08 1.00 1.20 3.30 1.66 -18.40%
DPS 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.9469 0.8909 0.8925 0.6722 0.6257 0.638 8.79%
Adjusted Per Share Value based on latest NOSH - 137,499
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 47.08 40.51 44.96 39.26 50.11 47.40 49.26 -0.90%
EPS 0.45 0.80 1.57 0.75 0.90 2.50 1.26 -18.60%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
NAPS 0.7366 0.717 0.6746 0.6709 0.5064 0.474 0.4849 8.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/09/12 30/09/13 -
Price 0.315 0.41 0.475 0.26 0.35 0.30 0.26 -
P/RPS 0.51 0.77 0.80 0.50 0.53 0.48 0.40 4.97%
P/EPS 53.23 38.85 22.87 26.00 29.17 9.09 15.66 27.70%
EY 1.88 2.57 4.37 3.85 3.43 11.00 6.38 -21.67%
DY 0.00 0.00 5.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.53 0.29 0.52 0.48 0.41 -4.83%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 30/11/12 28/11/13 -
Price 0.28 0.395 0.44 0.315 0.28 0.28 0.27 -
P/RPS 0.45 0.74 0.74 0.60 0.42 0.45 0.42 1.38%
P/EPS 47.31 37.43 21.18 31.50 23.33 8.48 16.27 23.78%
EY 2.11 2.67 4.72 3.17 4.29 11.79 6.15 -19.25%
DY 0.00 0.00 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.49 0.35 0.42 0.45 0.42 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment