[IHB] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -358.03%
YoY- -2901.43%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 45,083 51,086 47,139 34,120 49,503 54,375 49,720 -6.32%
PBT -743 1,357 1,062 -2,011 1,305 3,202 2,025 -
Tax -281 -316 -598 42 -538 -1,326 -855 -52.40%
NP -1,024 1,041 464 -1,969 767 1,876 1,170 -
-
NP to SH -1,024 1,341 131 -1,961 760 1,863 1,165 -
-
Tax Rate - 23.29% 56.31% - 41.23% 41.41% 42.22% -
Total Cost 46,107 50,045 46,675 36,089 48,736 52,499 48,550 -3.38%
-
Net Worth 87,943 88,601 86,936 87,823 89,269 88,943 86,474 1.13%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 87,943 88,601 86,936 87,823 89,269 88,943 86,474 1.13%
NOSH 120,470 119,732 119,090 120,306 120,634 120,193 120,103 0.20%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -2.27% 2.04% 0.98% -5.77% 1.55% 3.45% 2.35% -
ROE -1.16% 1.51% 0.15% -2.23% 0.85% 2.09% 1.35% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 37.42 42.67 39.58 28.36 41.04 45.24 41.40 -6.52%
EPS -0.85 1.12 0.11 -1.63 0.63 1.55 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.73 0.74 0.74 0.72 0.92%
Adjusted Per Share Value based on latest NOSH - 120,306
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 10.59 12.00 11.08 8.02 11.63 12.78 11.68 -6.32%
EPS -0.24 0.32 0.03 -0.46 0.18 0.44 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.2082 0.2043 0.2064 0.2098 0.209 0.2032 1.14%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.515 0.49 0.415 0.40 0.40 0.43 0.43 -
P/RPS 1.38 1.15 1.05 1.41 0.97 0.95 1.04 20.77%
P/EPS -60.59 43.75 377.27 -24.54 63.49 27.74 44.33 -
EY -1.65 2.29 0.27 -4.08 1.58 3.60 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.57 0.55 0.54 0.58 0.60 11.88%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 27/02/14 28/11/13 29/08/13 30/05/13 28/02/13 28/11/12 -
Price 0.42 0.575 0.43 0.405 0.44 0.40 0.43 -
P/RPS 1.12 1.35 1.09 1.43 1.07 0.88 1.04 5.06%
P/EPS -49.41 51.34 390.91 -24.85 69.84 25.81 44.33 -
EY -2.02 1.95 0.26 -4.02 1.43 3.88 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.59 0.55 0.59 0.54 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment