[TECGUAN] QoQ Quarter Result on 31-Oct-2020 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -89.44%
YoY- -85.99%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 95,050 55,593 75,415 139,666 181,048 64,741 97,311 -1.55%
PBT 6,457 -1,290 1,822 453 3,108 5,416 -2,945 -
Tax -963 -240 -622 -197 -683 -1,124 130 -
NP 5,494 -1,530 1,200 256 2,425 4,292 -2,815 -
-
NP to SH 5,494 -1,530 1,200 256 2,425 4,292 -2,815 -
-
Tax Rate 14.91% - 34.14% 43.49% 21.98% 20.75% - -
Total Cost 89,556 57,123 74,215 139,410 178,623 60,449 100,126 -7.17%
-
Net Worth 64,183 58,689 60,410 59,207 58,950 56,524 52,234 14.73%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 64,183 58,689 60,410 59,207 58,950 56,524 52,234 14.73%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 5.78% -2.75% 1.59% 0.18% 1.34% 6.63% -2.89% -
ROE 8.56% -2.61% 1.99% 0.43% 4.11% 7.59% -5.39% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 237.05 138.65 188.08 348.32 451.53 161.46 242.69 -1.55%
EPS 13.70 -3.82 2.99 0.64 6.05 10.70 -7.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6007 1.4637 1.5066 1.4766 1.4702 1.4097 1.3027 14.73%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 237.05 138.65 188.08 348.32 451.53 161.46 242.69 -1.55%
EPS 13.70 -3.82 2.99 0.64 6.05 10.70 -7.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6007 1.4637 1.5066 1.4766 1.4702 1.4097 1.3027 14.73%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.38 1.55 1.15 1.05 1.02 0.84 1.36 -
P/RPS 0.58 1.12 0.61 0.30 0.23 0.52 0.56 2.36%
P/EPS 10.07 -40.62 38.43 164.46 16.87 7.85 -19.37 -
EY 9.93 -2.46 2.60 0.61 5.93 12.74 -5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.06 0.76 0.71 0.69 0.60 1.04 -11.91%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/09/21 30/06/21 31/03/21 29/12/20 01/10/20 30/06/20 31/03/20 -
Price 1.46 1.35 1.30 1.43 1.16 0.85 0.885 -
P/RPS 0.62 0.97 0.69 0.41 0.26 0.53 0.36 43.72%
P/EPS 10.66 -35.38 43.44 223.98 19.18 7.94 -12.61 -
EY 9.38 -2.83 2.30 0.45 5.21 12.59 -7.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.92 0.86 0.97 0.79 0.60 0.68 21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment