[TECGUAN] YoY Cumulative Quarter Result on 31-Oct-2020 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 3.81%
YoY- 16.74%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 212,940 417,243 177,267 385,455 176,341 203,376 311,404 -6.13%
PBT 10,571 47,320 5,886 8,979 7,507 -2,939 -3,872 -
Tax -2,228 -12,544 -1,332 -2,005 -1,533 387 1,279 -
NP 8,343 34,776 4,554 6,974 5,974 -2,552 -2,593 -
-
NP to SH 8,343 34,776 4,554 6,974 5,974 -2,552 -2,593 -
-
Tax Rate 21.08% 26.51% 22.63% 22.33% 20.42% - - -
Total Cost 204,597 382,467 172,713 378,481 170,367 205,928 313,997 -6.88%
-
Net Worth 113,474 11,215,531 64,772 59,207 55,049 98,915 100,322 2.07%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 113,474 11,215,531 64,772 59,207 55,049 98,915 100,322 2.07%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 3.92% 8.33% 2.57% 1.81% 3.39% -1.25% -0.83% -
ROE 7.35% 0.31% 7.03% 11.78% 10.85% -2.58% -2.58% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 531.06 1,040.58 442.10 961.31 439.79 507.21 776.63 -6.13%
EPS 20.81 86.73 11.36 17.39 14.90 -6.36 -6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 279.71 1.6154 1.4766 1.3729 2.4669 2.502 2.07%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 531.02 1,040.49 442.06 961.22 439.75 507.17 776.56 -6.13%
EPS 20.81 86.72 11.36 17.39 14.90 -6.36 -6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8298 279.6856 1.6153 1.4765 1.3728 2.4667 2.5018 2.07%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.57 1.25 1.39 1.05 1.01 0.90 1.33 -
P/RPS 0.30 0.12 0.31 0.11 0.23 0.18 0.17 9.92%
P/EPS 7.55 1.44 12.24 6.04 6.78 -14.14 -20.57 -
EY 13.25 69.38 8.17 16.56 14.75 -7.07 -4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.86 0.71 0.74 0.36 0.53 0.61%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 20/12/23 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 18/12/17 -
Price 1.68 1.51 1.28 1.43 1.43 0.745 1.43 -
P/RPS 0.32 0.15 0.29 0.15 0.33 0.15 0.18 10.05%
P/EPS 8.07 1.74 11.27 8.22 9.60 -11.71 -22.11 -
EY 12.39 57.44 8.87 12.16 10.42 -8.54 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.01 0.79 0.97 1.04 0.30 0.57 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment