[TECGUAN] YoY TTM Result on 31-Oct-2020 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -27.42%
YoY- -62.44%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 285,362 742,485 252,682 482,766 274,867 279,888 399,196 -5.43%
PBT 4,128 68,250 7,710 6,032 14,369 -635 -1,975 -
Tax -808 -16,240 -1,954 -1,874 -3,300 -1,118 716 -
NP 3,320 52,010 5,756 4,158 11,069 -1,753 -1,259 -
-
NP to SH 3,320 52,010 5,756 4,158 11,069 -1,753 -1,259 -
-
Tax Rate 19.57% 23.79% 25.34% 31.07% 22.97% - - -
Total Cost 282,042 690,475 246,926 478,608 263,798 281,641 400,455 -5.67%
-
Net Worth 113,474 11,215,531 64,772 59,207 55,049 98,915 100,322 2.07%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 113,474 11,215,531 64,772 59,207 55,049 98,915 100,322 2.07%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 1.16% 7.00% 2.28% 0.86% 4.03% -0.63% -0.32% -
ROE 2.93% 0.46% 8.89% 7.02% 20.11% -1.77% -1.25% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 711.68 1,851.72 630.18 1,204.00 685.51 698.03 995.58 -5.43%
EPS 8.28 129.71 14.36 10.37 27.61 -4.37 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 279.71 1.6154 1.4766 1.3729 2.4669 2.502 2.07%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 711.62 1,851.56 630.12 1,203.89 685.45 697.97 995.49 -5.43%
EPS 8.28 129.70 14.35 10.37 27.60 -4.37 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8298 279.6856 1.6153 1.4765 1.3728 2.4667 2.5018 2.07%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.57 1.25 1.39 1.05 1.01 0.90 1.33 -
P/RPS 0.22 0.07 0.22 0.09 0.15 0.13 0.13 9.15%
P/EPS 18.96 0.96 9.68 10.13 3.66 -20.59 -42.36 -
EY 5.27 103.77 10.33 9.88 27.33 -4.86 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.86 0.71 0.74 0.36 0.53 0.61%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 20/12/23 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 18/12/17 -
Price 1.68 1.51 1.28 1.43 1.43 0.745 1.43 -
P/RPS 0.24 0.08 0.20 0.12 0.21 0.11 0.14 9.39%
P/EPS 20.29 1.16 8.92 13.79 5.18 -17.04 -45.54 -
EY 4.93 85.90 11.21 7.25 19.30 -5.87 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.01 0.79 0.97 1.04 0.30 0.57 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment