[PPHB] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 9.8%
YoY- 155.77%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 37,390 34,254 35,659 33,421 31,884 31,568 38,000 -1.07%
PBT 4,319 1,739 3,224 3,333 3,349 744 786 212.36%
Tax -873 -618 -223 -453 -726 -683 -478 49.57%
NP 3,446 1,121 3,001 2,880 2,623 61 308 402.45%
-
NP to SH 3,446 1,121 3,001 2,880 2,623 61 308 402.45%
-
Tax Rate 20.21% 35.54% 6.92% 13.59% 21.68% 91.80% 60.81% -
Total Cost 33,944 33,133 32,658 30,541 29,261 31,507 37,692 -6.76%
-
Net Worth 109,745 109,901 107,728 105,420 0 0 97,899 7.93%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 2,748 - - - - -
Div Payout % - - 91.58% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 109,745 109,901 107,728 105,420 0 0 97,899 7.93%
NOSH 109,745 109,901 109,926 109,813 110,000 109,999 109,999 -0.15%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 9.22% 3.27% 8.42% 8.62% 8.23% 0.19% 0.81% -
ROE 3.14% 1.02% 2.79% 2.73% 0.00% 0.00% 0.31% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 34.07 31.17 32.44 30.43 28.99 28.70 34.55 -0.93%
EPS 3.14 1.02 2.73 2.62 2.39 0.06 0.28 403.23%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.98 0.96 0.00 0.00 0.89 8.10%
Adjusted Per Share Value based on latest NOSH - 109,813
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.02 12.84 13.37 12.53 11.96 11.84 14.25 -1.08%
EPS 1.29 0.42 1.13 1.08 0.98 0.02 0.12 389.20%
DPS 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
NAPS 0.4115 0.4121 0.4039 0.3953 0.00 0.00 0.3671 7.93%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.38 0.43 0.24 0.22 0.17 0.22 0.19 -
P/RPS 1.12 1.38 0.74 0.72 0.59 0.77 0.55 60.86%
P/EPS 12.10 42.16 8.79 8.39 7.13 396.72 67.86 -68.42%
EY 8.26 2.37 11.38 11.92 14.03 0.25 1.47 217.06%
DY 0.00 0.00 10.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.24 0.23 0.00 0.00 0.21 48.65%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 20/08/10 21/05/10 24/02/10 20/11/09 21/08/09 22/05/09 20/02/09 -
Price 0.38 0.43 0.41 0.22 0.20 0.20 0.33 -
P/RPS 1.12 1.38 1.26 0.72 0.69 0.70 0.96 10.85%
P/EPS 12.10 42.16 15.02 8.39 8.39 360.66 117.86 -78.16%
EY 8.26 2.37 6.66 11.92 11.92 0.28 0.85 357.28%
DY 0.00 0.00 6.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.42 0.23 0.00 0.00 0.37 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment