[KYM] YoY Annualized Quarter Result on 31-Jul-2012 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 70.19%
YoY- 364.73%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 100,042 97,662 95,340 88,326 73,324 62,456 60,588 8.71%
PBT -1,524 -1,970 682 950 -220 -4,268 -12,290 -29.37%
Tax -590 0 -1,128 -6 0 0 4,392 -
NP -2,114 -1,970 -446 944 -220 -4,268 -7,898 -19.71%
-
NP to SH -2,114 -1,970 174 1,096 -414 -4,468 -5,760 -15.37%
-
Tax Rate - - 165.40% 0.63% - - - -
Total Cost 102,156 99,632 95,786 87,382 73,544 66,724 68,486 6.88%
-
Net Worth 9,081,267 2,277 53,070 93,942 101,321 47,749 20,565 175.82%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 9,081,267 2,277 53,070 93,942 101,321 47,749 20,565 175.82%
NOSH 148,873 3,614 86,999 156,571 108,947 85,267 81,126 10.64%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin -2.11% -2.02% -0.47% 1.07% -0.30% -6.83% -13.04% -
ROE -0.02% -86.51% 0.33% 1.17% -0.41% -9.36% -28.01% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 67.20 2,701.82 109.59 56.41 67.30 73.25 74.68 -1.74%
EPS -1.42 -54.50 0.20 0.70 -0.38 -5.24 -7.10 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 0.63 0.61 0.60 0.93 0.56 0.2535 149.29%
Adjusted Per Share Value based on latest NOSH - 155,200
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 65.56 64.00 62.48 57.88 48.05 40.93 39.70 8.71%
EPS -1.39 -1.29 0.11 0.72 -0.27 -2.93 -3.77 -15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.5096 0.0149 0.3478 0.6156 0.664 0.3129 0.1348 175.81%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.55 0.82 1.11 1.21 2.20 1.38 0.79 -
P/RPS 0.82 0.03 1.01 2.14 3.27 1.88 1.06 -4.18%
P/EPS -38.73 -1.50 555.00 172.86 -578.95 -26.34 -11.13 23.08%
EY -2.58 -66.46 0.18 0.58 -0.17 -3.80 -8.99 -18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.30 1.82 2.02 2.37 2.46 3.12 -61.58%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 21/09/15 25/09/14 24/09/13 26/09/12 28/09/11 30/09/10 30/09/09 -
Price 0.50 0.78 1.02 0.98 1.60 1.43 0.66 -
P/RPS 0.74 0.03 0.93 1.74 2.38 1.95 0.88 -2.84%
P/EPS -35.21 -1.43 510.00 140.00 -421.05 -27.29 -9.30 24.83%
EY -2.84 -69.87 0.20 0.71 -0.24 -3.66 -10.76 -19.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.24 1.67 1.63 1.72 2.55 2.60 -60.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment