[JASKITA] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -60.92%
YoY- 41.91%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 12,388 16,756 22,095 13,473 16,182 17,075 15,530 -13.93%
PBT 869 9,436 4,211 1,947 4,938 -7,991 1,529 -31.26%
Tax -292 -2,284 -1,121 -528 -1,272 1,928 -469 -26.98%
NP 577 7,152 3,090 1,419 3,666 -6,063 1,060 -33.20%
-
NP to SH 613 7,169 3,079 1,439 3,682 -6,066 1,043 -29.72%
-
Tax Rate 33.60% 24.21% 26.62% 27.12% 25.76% - 30.67% -
Total Cost 11,811 9,604 19,005 12,054 12,516 23,138 14,470 -12.60%
-
Net Worth 66,641 69,751 62,802 59,268 57,789 55,807 62,398 4.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 66,641 69,751 62,802 59,268 57,789 55,807 62,398 4.46%
NOSH 437,857 450,880 452,794 449,687 449,024 449,333 453,478 -2.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.66% 42.68% 13.99% 10.53% 22.65% -35.51% 6.83% -
ROE 0.92% 10.28% 4.90% 2.43% 6.37% -10.87% 1.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.83 3.72 4.88 3.00 3.60 3.80 3.42 -11.80%
EPS 0.14 1.59 0.68 0.32 0.82 -1.35 0.23 -28.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 6.92%
Adjusted Per Share Value based on latest NOSH - 449,687
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.76 3.73 4.91 3.00 3.60 3.80 3.45 -13.76%
EPS 0.14 1.59 0.68 0.32 0.82 -1.35 0.23 -28.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1552 0.1397 0.1318 0.1285 0.1241 0.1388 4.44%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.11 0.10 0.10 0.12 0.15 0.16 0.18 -
P/RPS 3.89 2.69 2.05 4.01 4.16 4.21 5.26 -18.14%
P/EPS 78.57 6.29 14.71 37.50 18.29 -11.85 78.26 0.26%
EY 1.27 15.90 6.80 2.67 5.47 -8.44 1.28 -0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.72 0.91 1.17 1.29 1.31 -32.78%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 -
Price 0.11 0.09 0.12 0.10 0.12 0.15 0.16 -
P/RPS 3.89 2.42 2.46 3.34 3.33 3.95 4.67 -11.42%
P/EPS 78.57 5.66 17.65 31.25 14.63 -11.11 69.57 8.40%
EY 1.27 17.67 5.67 3.20 6.83 -9.00 1.44 -7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.58 0.87 0.76 0.93 1.21 1.16 -27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment