[JASKITA] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -681.59%
YoY- -609.75%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 22,095 13,473 16,182 17,075 15,530 12,634 11,324 56.20%
PBT 4,211 1,947 4,938 -7,991 1,529 1,410 618 259.83%
Tax -1,121 -528 -1,272 1,928 -469 -400 -168 254.84%
NP 3,090 1,419 3,666 -6,063 1,060 1,010 450 261.69%
-
NP to SH 3,079 1,439 3,682 -6,066 1,043 1,014 437 267.96%
-
Tax Rate 26.62% 27.12% 25.76% - 30.67% 28.37% 27.18% -
Total Cost 19,005 12,054 12,516 23,138 14,470 11,624 10,874 45.14%
-
Net Worth 62,802 59,268 57,789 55,807 62,398 59,649 57,989 5.46%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,802 59,268 57,789 55,807 62,398 59,649 57,989 5.46%
NOSH 452,794 449,687 449,024 449,333 453,478 440,869 436,999 2.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.99% 10.53% 22.65% -35.51% 6.83% 7.99% 3.97% -
ROE 4.90% 2.43% 6.37% -10.87% 1.67% 1.70% 0.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.88 3.00 3.60 3.80 3.42 2.87 2.59 52.60%
EPS 0.68 0.32 0.82 -1.35 0.23 0.23 0.10 259.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 0.1327 2.99%
Adjusted Per Share Value based on latest NOSH - 449,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.91 3.00 3.60 3.80 3.45 2.81 2.52 56.06%
EPS 0.68 0.32 0.82 -1.35 0.23 0.23 0.10 259.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1397 0.1318 0.1285 0.1241 0.1388 0.1327 0.129 5.46%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.15 0.16 0.18 0.28 0.16 -
P/RPS 2.05 4.01 4.16 4.21 5.26 9.77 6.17 -52.06%
P/EPS 14.71 37.50 18.29 -11.85 78.26 121.74 160.00 -79.65%
EY 6.80 2.67 5.47 -8.44 1.28 0.82 0.63 389.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 1.17 1.29 1.31 2.07 1.21 -29.27%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 -
Price 0.12 0.10 0.12 0.15 0.16 0.16 0.17 -
P/RPS 2.46 3.34 3.33 3.95 4.67 5.58 6.56 -48.02%
P/EPS 17.65 31.25 14.63 -11.11 69.57 69.57 170.00 -77.94%
EY 5.67 3.20 6.83 -9.00 1.44 1.44 0.59 352.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.93 1.21 1.16 1.18 1.28 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment