[JASKITA] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 128.75%
YoY- -97.2%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 64,712 68,506 68,825 62,260 61,421 56,563 56,961 8.83%
PBT 16,463 20,532 3,105 423 -114 -4,434 5,224 114.20%
Tax -4,225 -5,205 -993 -341 -213 891 -1,522 96.90%
NP 12,238 15,327 2,112 82 -327 -3,543 3,702 121.11%
-
NP to SH 12,296 15,365 2,130 94 -327 -3,572 3,684 122.52%
-
Tax Rate 25.66% 25.35% 31.98% 80.61% - - 29.13% -
Total Cost 52,474 53,179 66,713 62,178 61,748 60,106 53,259 -0.98%
-
Net Worth 66,641 69,751 62,802 59,268 57,789 55,807 62,398 4.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 66,641 69,751 62,802 59,268 57,789 55,807 62,398 4.46%
NOSH 437,857 450,880 452,794 449,687 449,024 449,333 453,478 -2.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 18.91% 22.37% 3.07% 0.13% -0.53% -6.26% 6.50% -
ROE 18.45% 22.03% 3.39% 0.16% -0.57% -6.40% 5.90% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.78 15.19 15.20 13.85 13.68 12.59 12.56 11.40%
EPS 2.81 3.41 0.47 0.02 -0.07 -0.79 0.81 128.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 6.92%
Adjusted Per Share Value based on latest NOSH - 449,687
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.39 15.24 15.31 13.85 13.66 12.58 12.67 8.81%
EPS 2.74 3.42 0.47 0.02 -0.07 -0.79 0.82 122.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1552 0.1397 0.1318 0.1285 0.1241 0.1388 4.44%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.11 0.10 0.10 0.12 0.15 0.16 0.18 -
P/RPS 0.74 0.66 0.66 0.87 1.10 1.27 1.43 -35.41%
P/EPS 3.92 2.93 21.26 574.07 -205.97 -20.13 22.16 -68.32%
EY 25.53 34.08 4.70 0.17 -0.49 -4.97 4.51 215.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.72 0.91 1.17 1.29 1.31 -32.78%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 -
Price 0.11 0.09 0.12 0.10 0.12 0.15 0.16 -
P/RPS 0.74 0.59 0.79 0.72 0.88 1.19 1.27 -30.12%
P/EPS 3.92 2.64 25.51 478.39 -164.78 -18.87 19.70 -65.74%
EY 25.53 37.86 3.92 0.21 -0.61 -5.30 5.08 191.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.58 0.87 0.76 0.93 1.21 1.16 -27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment