[FPI] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 69.82%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 71,715 120,060 139,444 108,237 87,804 86,913 84,978 0.17%
PBT 1,313 6,286 5,537 4,988 4,958 5,379 4,520 1.26%
Tax -309 0 -949 -1,167 -2,708 133 -377 0.20%
NP 1,004 6,286 4,588 3,821 2,250 5,512 4,143 1.44%
-
NP to SH 1,004 6,286 4,588 3,821 2,250 5,512 4,143 1.44%
-
Tax Rate 23.53% 0.00% 17.14% 23.40% 54.62% -2.47% 8.34% -
Total Cost 70,711 113,774 134,856 104,416 85,554 81,401 80,835 0.13%
-
Net Worth 178,760 178,663 172,049 168,091 163,882 124,326 98,445 -0.60%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 178,760 178,663 172,049 168,091 163,882 124,326 98,445 -0.60%
NOSH 81,626 81,955 81,928 81,995 81,941 61,244 19,728 -1.43%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.40% 5.24% 3.29% 3.53% 2.56% 6.34% 4.88% -
ROE 0.56% 3.52% 2.67% 2.27% 1.37% 4.43% 4.21% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 87.86 146.49 170.20 132.00 107.15 141.91 430.74 1.62%
EPS 1.23 7.67 5.60 4.66 2.75 9.00 21.00 2.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.10 2.05 2.00 2.03 4.99 0.83%
Adjusted Per Share Value based on latest NOSH - 81,995
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.78 46.51 54.02 41.93 34.02 33.67 32.92 0.17%
EPS 0.39 2.44 1.78 1.48 0.87 2.14 1.61 1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6925 0.6922 0.6665 0.6512 0.6349 0.4817 0.3814 -0.60%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 15/02/00 18/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment